[SAB] YoY TTM Result on 31-Oct-2001 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 2.65%
YoY- -31.89%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 395,125 326,062 260,351 214,757 256,595 124,427 -1.20%
PBT 10,884 17,079 23,007 31,082 46,554 9,538 -0.13%
Tax -6,110 -1,015 -406 497 -192 -128 -3.98%
NP 4,774 16,064 22,601 31,579 46,362 9,410 0.71%
-
NP to SH 4,774 16,064 22,601 31,579 46,362 9,410 0.71%
-
Tax Rate 56.14% 5.94% 1.76% -1.60% 0.41% 1.34% -
Total Cost 390,351 309,998 237,750 183,178 210,233 115,017 -1.27%
-
Net Worth 352,675 345,660 331,361 308,372 291,424 206,193 -0.56%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - 39,395 10,494 - - - -
Div Payout % - 245.24% 46.43% - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 352,675 345,660 331,361 308,372 291,424 206,193 -0.56%
NOSH 137,227 105,063 104,861 104,888 104,828 72,095 -0.67%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 1.21% 4.93% 8.68% 14.70% 18.07% 7.56% -
ROE 1.35% 4.65% 6.82% 10.24% 15.91% 4.56% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 287.93 310.35 248.28 204.75 244.78 172.59 -0.53%
EPS 3.48 15.29 21.55 30.11 44.23 13.05 1.40%
DPS 0.00 37.50 10.00 0.00 0.00 0.00 -
NAPS 2.57 3.29 3.16 2.94 2.78 2.86 0.11%
Adjusted Per Share Value based on latest NOSH - 104,888
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 288.69 238.23 190.22 156.91 187.47 90.91 -1.20%
EPS 3.49 11.74 16.51 23.07 33.87 6.88 0.71%
DPS 0.00 28.78 7.67 0.00 0.00 0.00 -
NAPS 2.5767 2.5255 2.421 2.253 2.1292 1.5065 -0.56%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 1.91 3.02 1.77 1.84 1.75 0.00 -
P/RPS 0.66 0.97 0.71 0.90 0.71 0.00 -100.00%
P/EPS 54.90 19.75 8.21 6.11 3.96 0.00 -100.00%
EY 1.82 5.06 12.18 16.36 25.27 0.00 -100.00%
DY 0.00 12.42 5.65 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 0.56 0.63 0.63 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 27/12/04 30/12/03 31/12/02 - 22/12/00 - -
Price 1.79 2.18 1.70 0.00 1.56 0.00 -
P/RPS 0.62 0.70 0.68 0.00 0.64 0.00 -100.00%
P/EPS 51.45 14.26 7.89 0.00 3.53 0.00 -100.00%
EY 1.94 7.01 12.68 0.00 28.35 0.00 -100.00%
DY 0.00 17.20 5.88 0.00 0.00 0.00 -
P/NAPS 0.70 0.66 0.54 0.00 0.56 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment