[HEXTECH] YoY TTM Result on 31-Mar-2017 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -29.72%
YoY- -41.19%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 108,169 124,099 123,204 117,424 125,696 127,293 120,609 -1.79%
PBT 49,180 13,747 11,397 12,200 16,788 3,976 17,601 18.66%
Tax -2,939 -3,076 -1,863 -2,503 -449 -2,949 -3,064 -0.69%
NP 46,241 10,671 9,534 9,697 16,339 1,027 14,537 21.25%
-
NP to SH 46,311 10,687 9,417 9,544 16,229 905 14,452 21.39%
-
Tax Rate 5.98% 22.38% 16.35% 20.52% 2.67% 74.17% 17.41% -
Total Cost 61,928 113,428 113,670 107,727 109,357 126,266 106,072 -8.57%
-
Net Worth 178,687 150,831 138,255 129,796 118,555 101,180 102,538 9.68%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 202 - - - - 3,594 - -
Div Payout % 0.44% - - - - 397.24% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 178,687 150,831 138,255 129,796 118,555 101,180 102,538 9.68%
NOSH 126,998 125,410 123,761 123,761 122,222 120,453 119,230 1.05%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 42.75% 8.60% 7.74% 8.26% 13.00% 0.81% 12.05% -
ROE 25.92% 7.09% 6.81% 7.35% 13.69% 0.89% 14.09% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 85.35 100.38 99.81 94.99 102.84 105.68 101.16 -2.79%
EPS 36.54 8.64 7.63 7.72 13.28 0.75 12.12 20.17%
DPS 0.16 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.41 1.22 1.12 1.05 0.97 0.84 0.86 8.58%
Adjusted Per Share Value based on latest NOSH - 123,761
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 5.96 6.84 6.79 6.47 6.93 7.02 6.65 -1.80%
EPS 2.55 0.59 0.52 0.53 0.89 0.05 0.80 21.29%
DPS 0.01 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.0985 0.0831 0.0762 0.0715 0.0653 0.0558 0.0565 9.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.51 0.88 0.66 1.06 0.78 0.85 0.73 -
P/RPS 0.60 0.88 0.66 1.12 0.76 0.80 0.72 -2.99%
P/EPS 1.40 10.18 8.65 13.73 5.87 113.13 6.02 -21.56%
EY 71.65 9.82 11.56 7.28 17.02 0.88 16.60 27.57%
DY 0.31 0.00 0.00 0.00 0.00 3.53 0.00 -
P/NAPS 0.36 0.72 0.59 1.01 0.80 1.01 0.85 -13.32%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 28/05/18 30/05/17 26/05/16 26/05/15 28/05/14 -
Price 0.605 0.82 0.68 0.975 0.77 0.975 0.775 -
P/RPS 0.71 0.82 0.68 1.03 0.75 0.92 0.77 -1.34%
P/EPS 1.66 9.49 8.91 12.63 5.80 129.77 6.39 -20.10%
EY 60.40 10.54 11.22 7.92 17.24 0.77 15.64 25.23%
DY 0.26 0.00 0.00 0.00 0.00 3.08 0.00 -
P/NAPS 0.43 0.67 0.61 0.93 0.79 1.16 0.90 -11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment