[DAYANG] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -35.28%
YoY- -38.02%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 945,267 726,357 714,318 700,357 889,569 651,107 414,299 14.73%
PBT 247,542 -63,065 64,669 134,951 219,448 153,180 174,023 6.04%
Tax -68,992 -93,306 -27,381 -25,438 -39,683 -27,554 -30,112 14.81%
NP 178,550 -156,371 37,288 109,513 179,765 125,626 143,911 3.65%
-
NP to SH 181,196 -122,535 38,345 111,423 179,765 125,626 133,523 5.21%
-
Tax Rate 27.87% - 42.34% 18.85% 18.08% 17.99% 17.30% -
Total Cost 766,717 882,728 677,030 590,844 709,804 525,481 270,388 18.96%
-
Net Worth 1,109,531 926,217 1,220,420 1,104,530 972,948 643,517 549,858 12.40%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - 59,621 68,436 134,574 -
Div Payout % - - - - 33.17% 54.48% 100.79% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,109,531 926,217 1,220,420 1,104,530 972,948 643,517 549,858 12.40%
NOSH 964,809 964,809 878,000 876,611 876,530 794,465 549,858 9.81%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 18.89% -21.53% 5.22% 15.64% 20.21% 19.29% 34.74% -
ROE 16.33% -13.23% 3.14% 10.09% 18.48% 19.52% 24.28% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 97.97 75.28 81.36 79.89 101.49 81.96 75.35 4.47%
EPS 18.78 -12.70 4.37 12.71 20.51 15.81 24.28 -4.18%
DPS 0.00 0.00 0.00 0.00 6.80 8.61 24.47 -
NAPS 1.15 0.96 1.39 1.26 1.11 0.81 1.00 2.35%
Adjusted Per Share Value based on latest NOSH - 876,611
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 81.65 62.74 61.70 60.49 76.83 56.24 35.78 14.73%
EPS 15.65 -10.58 3.31 9.62 15.53 10.85 11.53 5.22%
DPS 0.00 0.00 0.00 0.00 5.15 5.91 11.62 -
NAPS 0.9583 0.80 1.0541 0.954 0.8404 0.5558 0.4749 12.40%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.39 0.81 0.995 1.26 2.33 3.75 2.80 -
P/RPS 1.42 1.08 1.22 1.58 2.30 4.58 3.72 -14.82%
P/EPS 7.40 -6.38 22.78 9.91 11.36 23.72 11.53 -7.12%
EY 13.51 -15.68 4.39 10.09 8.80 4.22 8.67 7.66%
DY 0.00 0.00 0.00 0.00 2.92 2.30 8.74 -
P/NAPS 1.21 0.84 0.72 1.00 2.10 4.63 2.80 -13.04%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 24/05/18 24/05/17 25/05/16 25/05/15 23/05/14 22/05/13 -
Price 1.13 0.585 1.10 1.06 2.40 3.56 4.81 -
P/RPS 1.15 0.78 1.35 1.33 2.36 4.34 6.38 -24.83%
P/EPS 6.02 -4.61 25.19 8.34 11.70 22.51 19.81 -17.99%
EY 16.62 -21.71 3.97 11.99 8.55 4.44 5.05 21.95%
DY 0.00 0.00 0.00 0.00 2.83 2.42 5.09 -
P/NAPS 0.98 0.61 0.79 0.84 2.16 4.40 4.81 -23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment