[DAYANG] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -64.01%
YoY- -91.7%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 936,468 743,812 643,445 1,061,832 945,267 726,357 714,318 4.61%
PBT 163,103 -354,869 35,278 362,724 247,542 -63,065 64,669 16.66%
Tax -62,350 -35,855 -47,300 -110,079 -68,992 -93,306 -27,381 14.69%
NP 100,753 -390,724 -12,022 252,645 178,550 -156,371 37,288 18.00%
-
NP to SH 94,537 -277,633 20,724 249,735 181,196 -122,535 38,345 16.22%
-
Tax Rate 38.23% - 134.08% 30.35% 27.87% - 42.34% -
Total Cost 835,715 1,134,536 655,467 809,187 766,717 882,728 677,030 3.57%
-
Net Worth 1,412,481 1,331,437 1,617,664 1,496,420 1,109,531 926,217 1,220,420 2.46%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 52,099 17,366 - - - - - -
Div Payout % 55.11% 0.00% - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,412,481 1,331,437 1,617,664 1,496,420 1,109,531 926,217 1,220,420 2.46%
NOSH 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 878,000 4.71%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 10.76% -52.53% -1.87% 23.79% 18.89% -21.53% 5.22% -
ROE 6.69% -20.85% 1.28% 16.69% 16.33% -13.23% 3.14% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 80.89 64.25 59.66 100.05 97.97 75.28 81.36 -0.09%
EPS 8.17 -23.98 1.92 23.53 18.78 -12.70 4.37 10.98%
DPS 4.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.15 1.50 1.41 1.15 0.96 1.39 -2.14%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 80.89 64.25 55.58 91.71 81.65 62.74 61.70 4.61%
EPS 8.17 -23.98 1.79 21.57 15.65 -10.58 3.31 16.24%
DPS 4.50 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.15 1.3972 1.2925 0.9583 0.80 1.0541 2.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.34 0.90 1.46 1.15 1.39 0.81 0.995 -
P/RPS 1.66 1.40 2.45 1.15 1.42 1.08 1.22 5.26%
P/EPS 16.41 -3.75 75.98 4.89 7.40 -6.38 22.78 -5.31%
EY 6.09 -26.64 1.32 20.46 13.51 -15.68 4.39 5.60%
DY 3.36 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.78 0.97 0.82 1.21 0.84 0.72 7.31%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/05/23 19/05/22 24/05/21 23/06/20 21/05/19 24/05/18 24/05/17 -
Price 1.35 0.90 1.41 1.29 1.13 0.585 1.10 -
P/RPS 1.67 1.40 2.36 1.29 1.15 0.78 1.35 3.60%
P/EPS 16.53 -3.75 73.37 5.48 6.02 -4.61 25.19 -6.77%
EY 6.05 -26.64 1.36 18.24 16.62 -21.71 3.97 7.27%
DY 3.33 1.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.78 0.94 0.91 0.98 0.61 0.79 5.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment