[LUXCHEM] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 450,444 357,068 303,712 88,450 72.04%
PBT 30,159 26,841 23,583 6,151 69.88%
Tax -7,929 -6,768 -5,757 -1,444 76.42%
NP 22,230 20,073 17,826 4,707 67.77%
-
NP to SH 22,230 20,073 17,826 4,707 67.77%
-
Tax Rate 26.29% 25.22% 24.41% 23.48% -
Total Cost 428,214 336,995 285,886 83,743 72.28%
-
Net Worth 118,240 106,717 94,979 84,517 11.84%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 10,403 10,444 9,117 - -
Div Payout % 46.80% 52.03% 51.15% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 118,240 106,717 94,979 84,517 11.84%
NOSH 129,934 130,142 130,109 130,027 -0.02%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.94% 5.62% 5.87% 5.32% -
ROE 18.80% 18.81% 18.77% 5.57% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 346.67 274.37 233.43 68.02 72.09%
EPS 17.11 15.42 13.70 3.62 67.82%
DPS 8.00 8.00 7.00 0.00 -
NAPS 0.91 0.82 0.73 0.65 11.86%
Adjusted Per Share Value based on latest NOSH - 130,027
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 42.10 33.38 28.39 8.27 72.02%
EPS 2.08 1.88 1.67 0.44 67.83%
DPS 0.97 0.98 0.85 0.00 -
NAPS 0.1105 0.0997 0.0888 0.079 11.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.04 1.06 0.69 0.76 -
P/RPS 0.30 0.39 0.30 1.12 -35.53%
P/EPS 6.08 6.87 5.04 20.99 -33.83%
EY 16.45 14.55 19.86 4.76 51.18%
DY 7.69 7.55 10.14 0.00 -
P/NAPS 1.14 1.29 0.95 1.17 -0.86%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/07/11 29/07/10 30/07/09 - -
Price 1.04 1.13 0.70 0.00 -
P/RPS 0.30 0.41 0.30 0.00 -
P/EPS 6.08 7.33 5.11 0.00 -
EY 16.45 13.65 19.57 0.00 -
DY 7.69 7.08 10.00 0.00 -
P/NAPS 1.14 1.38 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment