[LUXCHEM] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
18-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 25.5%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 498,933 399,824 305,308 253,882 25.25%
PBT 30,217 27,860 25,764 17,363 20.28%
Tax -7,526 -7,382 -6,631 -3,917 24.31%
NP 22,691 20,478 19,133 13,446 19.05%
-
NP to SH 22,708 20,478 19,133 13,446 19.08%
-
Tax Rate 24.91% 26.50% 25.74% 22.56% -
Total Cost 476,242 379,346 286,175 240,436 25.58%
-
Net Worth 126,515 113,200 103,327 92,515 10.99%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 11,723 10,410 9,141 6,515 21.63%
Div Payout % 51.63% 50.84% 47.78% 48.45% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 126,515 113,200 103,327 92,515 10.99%
NOSH 130,428 130,114 130,794 130,303 0.03%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 4.55% 5.12% 6.27% 5.30% -
ROE 17.95% 18.09% 18.52% 14.53% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 382.53 307.29 233.43 194.84 25.21%
EPS 17.41 15.74 14.63 10.32 19.04%
DPS 9.00 8.00 7.00 5.00 21.64%
NAPS 0.97 0.87 0.79 0.71 10.96%
Adjusted Per Share Value based on latest NOSH - 130,303
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 46.64 37.37 28.54 23.73 25.26%
EPS 2.12 1.91 1.79 1.26 18.93%
DPS 1.10 0.97 0.85 0.61 21.71%
NAPS 0.1183 0.1058 0.0966 0.0865 10.99%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.01 1.05 1.05 0.65 -
P/RPS 0.26 0.34 0.45 0.33 -7.63%
P/EPS 5.80 6.67 7.18 6.30 -2.71%
EY 17.24 14.99 13.93 15.88 2.77%
DY 8.91 7.62 6.67 7.69 5.03%
P/NAPS 1.04 1.21 1.33 0.92 4.17%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 17/02/12 18/02/11 19/02/10 - -
Price 1.11 1.09 1.02 0.00 -
P/RPS 0.29 0.35 0.44 0.00 -
P/EPS 6.38 6.93 6.97 0.00 -
EY 15.68 14.44 14.34 0.00 -
DY 8.11 7.34 6.86 0.00 -
P/NAPS 1.14 1.25 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment