[MBL] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -1.56%
YoY- -37.75%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 45,202 64,349 72,529 46,131 48,232 0 -
PBT 5,882 11,641 17,305 8,506 13,078 0 -
Tax -1,319 -1,004 -342 -602 -380 0 -
NP 4,563 10,637 16,963 7,904 12,698 0 -
-
NP to SH 4,594 10,669 17,015 7,904 12,698 0 -
-
Tax Rate 22.42% 8.62% 1.98% 7.08% 2.91% - -
Total Cost 40,639 53,712 55,566 38,227 35,534 0 -
-
Net Worth 81,270 82,615 76,424 61,557 57,070 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 3,688 5,514 2,309 2,756 1,965 - -
Div Payout % 80.29% 51.69% 13.57% 34.88% 15.48% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 81,270 82,615 76,424 61,557 57,070 0 -
NOSH 92,352 91,794 92,078 91,877 92,049 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 10.09% 16.53% 23.39% 17.13% 26.33% 0.00% -
ROE 5.65% 12.91% 22.26% 12.84% 22.25% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 48.94 70.10 78.77 50.21 52.40 0.00 -
EPS 4.97 11.62 18.48 8.60 13.79 0.00 -
DPS 4.03 6.00 2.50 3.00 2.14 0.00 -
NAPS 0.88 0.90 0.83 0.67 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,877
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 18.17 25.86 29.15 18.54 19.38 0.00 -
EPS 1.85 4.29 6.84 3.18 5.10 0.00 -
DPS 1.48 2.22 0.93 1.11 0.79 0.00 -
NAPS 0.3266 0.332 0.3071 0.2474 0.2294 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 - -
Price 0.96 1.12 1.03 0.68 0.60 0.00 -
P/RPS 1.96 1.60 1.31 1.35 1.15 0.00 -
P/EPS 19.30 9.64 5.57 7.90 4.35 0.00 -
EY 5.18 10.38 17.94 12.65 22.99 0.00 -
DY 4.20 5.36 2.43 4.41 3.56 0.00 -
P/NAPS 1.09 1.24 1.24 1.01 0.97 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/08/14 26/08/13 27/08/12 22/08/11 24/08/10 - -
Price 0.92 1.01 1.27 0.58 0.61 0.00 -
P/RPS 1.88 1.44 1.61 1.16 1.16 0.00 -
P/EPS 18.49 8.69 6.87 6.74 4.42 0.00 -
EY 5.41 11.51 14.55 14.83 22.61 0.00 -
DY 4.38 5.94 1.97 5.17 3.50 0.00 -
P/NAPS 1.05 1.12 1.53 0.87 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment