[DFCITY] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 10.66%
YoY- -260.98%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 14,682 16,498 19,973 17,552 28,054 32,714 56,080 -20.00%
PBT -1,677 499 -567 -5,768 -1,292 521 2,039 -
Tax -171 -301 -541 -68 -223 -208 -926 -24.52%
NP -1,848 198 -1,108 -5,836 -1,515 313 1,113 -
-
NP to SH -1,551 595 -736 -5,458 -1,512 325 1,133 -
-
Tax Rate - 60.32% - - - 39.92% 45.41% -
Total Cost 16,530 16,300 21,081 23,388 29,569 32,401 54,967 -18.14%
-
Net Worth 59,951 5,838 53,697 54,454 60,237 57,579 54,965 1.45%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 59,951 5,838 53,697 54,454 60,237 57,579 54,965 1.45%
NOSH 105,587 105,587 87,996 87,996 87,996 80,000 80,000 4.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -12.59% 1.20% -5.55% -33.25% -5.40% 0.96% 1.98% -
ROE -2.59% 10.19% -1.37% -10.02% -2.51% 0.56% 2.06% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.91 156.41 22.71 19.96 32.57 40.91 70.13 -23.62%
EPS -1.47 5.64 -0.84 -6.21 -1.76 0.41 1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.568 0.5535 0.6105 0.6191 0.6993 0.7201 0.6874 -3.12%
Adjusted Per Share Value based on latest NOSH - 87,996
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 13.89 15.61 18.90 16.61 26.54 30.95 53.06 -20.01%
EPS -1.47 0.56 -0.70 -5.16 -1.43 0.31 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5672 0.0552 0.508 0.5152 0.5699 0.5447 0.52 1.45%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.33 0.43 0.46 0.42 0.55 0.445 0.32 -
P/RPS 2.37 0.27 2.03 2.10 1.69 1.09 0.46 31.40%
P/EPS -22.46 7.62 -54.97 -6.77 -31.33 109.49 22.58 -
EY -4.45 13.12 -1.82 -14.77 -3.19 0.91 4.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.75 0.68 0.79 0.62 0.47 3.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 23/08/21 24/08/20 22/11/19 27/08/18 28/08/17 -
Price 0.36 0.44 0.51 0.50 0.71 0.505 0.34 -
P/RPS 2.59 0.28 2.25 2.51 2.18 1.23 0.48 32.42%
P/EPS -24.50 7.80 -60.95 -8.06 -40.45 124.25 24.00 -
EY -4.08 12.82 -1.64 -12.41 -2.47 0.80 4.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.79 0.84 0.81 1.02 0.70 0.49 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment