[DFCITY] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -41.56%
YoY- 24.85%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 5,737 9,541 10,015 5,983 12,543 15,439 19,932 -18.73%
PBT -1,488 943 -563 -1,127 -1,462 501 1,121 -
Tax -64 -255 -226 137 132 -188 -268 -21.22%
NP -1,552 688 -789 -990 -1,330 313 853 -
-
NP to SH -1,426 848 -667 -998 -1,328 321 862 -
-
Tax Rate - 27.04% - - - 37.52% 23.91% -
Total Cost 7,289 8,853 10,804 6,973 13,873 15,126 19,079 -14.81%
-
Net Worth 59,951 5,838 53,697 54,454 60,237 57,579 54,965 1.45%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 59,951 5,838 53,697 54,454 60,237 57,579 54,965 1.45%
NOSH 105,587 105,587 87,996 87,996 87,996 80,000 80,000 4.73%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -27.05% 7.21% -7.88% -16.55% -10.60% 2.03% 4.28% -
ROE -2.38% 14.52% -1.24% -1.83% -2.20% 0.56% 1.57% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.44 90.45 11.39 6.80 14.56 19.31 24.93 -22.39%
EPS -1.35 0.80 -0.76 -1.13 -1.54 0.40 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.568 0.5535 0.6105 0.6191 0.6993 0.7201 0.6874 -3.12%
Adjusted Per Share Value based on latest NOSH - 87,996
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.43 9.03 9.47 5.66 11.87 14.61 18.86 -18.73%
EPS -1.35 0.80 -0.63 -0.94 -1.26 0.30 0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5672 0.0552 0.508 0.5152 0.5699 0.5447 0.52 1.45%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.33 0.43 0.46 0.42 0.55 0.445 0.32 -
P/RPS 6.07 0.48 4.04 6.17 3.78 2.30 1.28 29.60%
P/EPS -24.43 5.35 -60.66 -37.02 -35.68 110.85 29.68 -
EY -4.09 18.70 -1.65 -2.70 -2.80 0.90 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.78 0.75 0.68 0.79 0.62 0.47 3.56%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 23/08/21 24/08/20 22/11/19 27/08/18 28/08/17 -
Price 0.36 0.44 0.51 0.50 0.71 0.505 0.34 -
P/RPS 6.62 0.49 4.48 7.35 4.88 2.62 1.36 30.16%
P/EPS -26.65 5.47 -67.25 -44.07 -46.05 125.80 31.54 -
EY -3.75 18.27 -1.49 -2.27 -2.17 0.79 3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.79 0.84 0.81 1.02 0.70 0.49 4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment