[HARTA] YoY TTM Result on 31-Mar-2018 [#4]

Stock

[HARTA] HARTALEGA HOLDINGS BHD

Announcement Date

15-May-2018

Admission Sponsor

Sponsor

Financial Year

31-Mar-2018

Quarter

31-Mar-2018 [#4]

Profit Trend

QoQ- 6.6%

YoY- 55.24%

Quarter Report

HHB 4Q FY2018 Financial Results_180515.pdf

Latest QR

Upcoming QR

HARTA's Result

HARTA's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
TTM Result
Revenue	6,695,862	2,923,973	2,827,879	2,405,638	1,822,086	1,498,337	1,145,960	34.17%
YoY %	129.00%	3.40%	17.55%	32.03%	21.61%	30.75%	-	-
Horiz. %	584.30%	255.15%	246.77%	209.92%	159.00%	130.75%	100.00%	-
PBT	3,813,443	556,253	551,866	526,810	348,720	316,878	276,881	54.76%
YoY %	585.56%	0.79%	4.76%	51.07%	10.05%	14.45%	-	-
Horiz. %	1,377.29%	200.90%	199.32%	190.27%	125.95%	114.45%	100.00%	-
Tax	-909,784	-120,421	-95,648	-86,621	-65,306	-59,118	-66,674	54.52%
YoY %	-655.50%	-25.90%	-10.42%	-32.64%	-10.47%	11.33%	-	-
Horiz. %	1,364.53%	180.61%	143.46%	129.92%	97.95%	88.67%	100.00%	-
NP	2,903,659	435,832	456,218	440,189	283,414	257,760	210,207	54.83%
YoY %	566.23%	-4.47%	3.64%	55.32%	9.95%	22.62%	-	-
Horiz. %	1,381.33%	207.33%	217.03%	209.41%	134.83%	122.62%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	2,885,410	434,782	456,204	439,395	283,044	257,428	209,733	54.73%
YoY %	563.65%	-4.70%	3.83%	55.24%	9.95%	22.74%	-	-
Horiz. %	1,375.75%	207.30%	217.52%	209.50%	134.95%	122.74%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	23.86%	21.65%	17.33%	16.44%	18.73%	18.66%	24.08%	-
YoY %	10.21%	24.93%	5.41%	-12.23%	0.38%	-22.51%	-	-
Horiz. %	99.09%	89.91%	71.97%	68.27%	77.78%	77.49%	100.00%	-
Total Cost	3,792,203	2,488,141	2,371,661	1,965,449	1,538,672	1,240,577	935,753	26.23%
YoY %	52.41%	4.91%	20.67%	27.74%	24.03%	32.58%	-	-
Horiz. %	405.26%	265.90%	253.45%	210.04%	164.43%	132.58%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	4,955,328	2,524,266	2,228,470	1,983,748	1,680,079	1,502,218	777,015	36.13%
YoY %	96.31%	13.27%	12.34%	18.07%	11.84%	93.33%	-	-
Horiz. %	637.74%	324.87%	286.80%	255.30%	216.22%	193.33%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Dividend
Div	1,136,082	253,627	282,350	230,743	131,353	114,744	65,063	60.99%
YoY %	347.93%	-10.17%	22.37%	75.67%	14.47%	76.36%	-	-
Horiz. %	1,746.13%	389.82%	433.96%	354.65%	201.89%	176.36%	100.00%	-
Div Payout %	39.37%	58.33%	61.89%	52.51%	46.41%	44.57%	31.02%	-
YoY %	-32.50%	-5.75%	17.86%	13.14%	4.13%	43.68%	-	-
Horiz. %	126.92%	188.04%	199.52%	169.28%	149.61%	143.68%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Equity
Net Worth	4,955,328	2,524,266	2,228,470	1,983,748	1,680,079	1,502,218	777,015	36.13%
YoY %	96.31%	13.27%	12.34%	18.07%	11.84%	93.33%	-	-
Horiz. %	637.74%	324.87%	286.80%	255.30%	216.22%	193.33%	100.00%	-
NOSH	3,427,606	3,381,714	3,345,187	3,311,965	1,640,862	1,641,409	777,015	28.03%
YoY %	1.36%	1.09%	1.00%	101.84%	-0.03%	111.25%	-	-
Horiz. %	441.12%	435.22%	430.52%	426.24%	211.18%	211.25%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Ratio Analysis
NP Margin	43.36%	14.91%	16.13%	18.30%	15.55%	17.20%	18.34%	-
YoY %	190.81%	-7.56%	-11.86%	17.68%	-9.59%	-6.22%	-	-
Horiz. %	236.42%	81.30%	87.95%	99.78%	84.79%	93.78%	100.00%	-
ROE	58.23%	17.22%	20.47%	22.15%	16.85%	17.14%	26.99%	-
YoY %	238.15%	-15.88%	-7.58%	31.45%	-1.69%	-36.49%	-	-
Horiz. %	215.75%	63.80%	75.84%	82.07%	62.43%	63.51%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Per Share
RPS	195.93	86.88	85.02	72.76	111.04	91.28	147.48	4.84%
YoY %	125.52%	2.19%	16.85%	-34.47%	21.65%	-38.11%	-	-
Horiz. %	132.85%	58.91%	57.65%	49.34%	75.29%	61.89%	100.00%	-
EPS	84.43	12.92	13.72	13.29	17.25	15.68	26.99	20.91%
YoY %	553.48%	-5.83%	3.24%	-22.96%	10.01%	-41.90%	-	-
Horiz. %	312.82%	47.87%	50.83%	49.24%	63.91%	58.10%	100.00%	-
DPS	33.30	7.55	8.50	6.98	8.00	6.99	8.37	25.85%
YoY %	341.06%	-11.18%	21.78%	-12.75%	14.45%	-16.49%	-	-
Horiz. %	397.85%	90.20%	101.55%	83.39%	95.58%	83.51%	100.00%	-
NAPS	1.45	0.75	0.67	0.60	1.0239	0.9152	1.00	6.38%
YoY %	93.33%	11.94%	11.67%	-41.40%	11.88%	-8.48%	-	-
Horiz. %	145.00%	75.00%	67.00%	60.00%	102.39%	91.52%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Adjusted Per Share Value based on latest NOSH - 3,311,965
RPS	195.35	85.31	82.50	70.18	53.16	43.71	33.43	34.17%
YoY %	128.99%	3.41%	17.55%	32.02%	21.62%	30.75%	-	-
Horiz. %	584.36%	255.19%	246.78%	209.93%	159.02%	130.75%	100.00%	-
EPS	84.18	12.68	13.31	12.82	8.26	7.51	6.12	54.72%
YoY %	563.88%	-4.73%	3.82%	55.21%	9.99%	22.71%	-	-
Horiz. %	1,375.49%	207.19%	217.48%	209.48%	134.97%	122.71%	100.00%	-
DPS	33.15	7.40	8.24	6.73	3.83	3.35	1.90	60.97%
YoY %	347.97%	-10.19%	22.44%	75.72%	14.33%	76.32%	-	-
Horiz. %	1,744.74%	389.47%	433.68%	354.21%	201.58%	176.32%	100.00%	-
NAPS	1.4457	0.7365	0.6502	0.5788	0.4902	0.4383	0.2267	36.13%
YoY %	96.29%	13.27%	12.34%	18.07%	11.84%	93.34%	-	-
Horiz. %	637.72%	324.88%	286.81%	255.32%	216.23%	193.34%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	-
Price	8.93	6.88	4.63	6.05	4.96	4.85	8.67	-
P/RPS	4.56	7.92	5.45	8.31	4.47	5.31	5.88	-4.14%
YoY %	-42.42%	45.32%	-34.42%	85.91%	-15.82%	-9.69%	-	-
Horiz. %	77.55%	134.69%	92.69%	141.33%	76.02%	90.31%	100.00%	-
P/EPS	10.58	53.26	33.76	45.52	28.75	30.92	32.12	-16.88%
YoY %	-80.14%	57.76%	-25.83%	58.33%	-7.02%	-3.74%	-	-
Horiz. %	32.94%	165.82%	105.11%	141.72%	89.51%	96.26%	100.00%	-
EY	9.45	1.88	2.96	2.20	3.48	3.23	3.11	20.32%
YoY %	402.66%	-36.49%	34.55%	-36.78%	7.74%	3.86%	-	-
Horiz. %	303.86%	60.45%	95.18%	70.74%	111.90%	103.86%	100.00%	-
DY	3.73	1.10	1.84	1.15	1.61	1.44	0.97	25.14%
YoY %	239.09%	-40.22%	60.00%	-28.57%	11.81%	48.45%	-	-
Horiz. %	384.54%	113.40%	189.69%	118.56%	165.98%	148.45%	100.00%	-
P/NAPS	6.16	9.17	6.91	10.08	4.84	5.30	8.67	-5.53%
YoY %	-32.82%	32.71%	-31.45%	108.26%	-8.68%	-38.87%	-	-
Horiz. %	71.05%	105.77%	79.70%	116.26%	55.82%	61.13%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Announcement Date
Date	04/05/21	18/05/20	07/05/19	15/05/18	09/05/17	03/05/16	05/05/15	-
Price	9.93	9.13	5.05	6.00	5.39	4.14	8.22	-
P/RPS	5.07	10.51	5.94	8.25	4.85	4.54	5.57	-1.55%
YoY %	-51.76%	76.94%	-28.00%	70.10%	6.83%	-18.49%	-	-
Horiz. %	91.02%	188.69%	106.64%	148.11%	87.07%	81.51%	100.00%	-
P/EPS	11.76	70.68	36.82	45.15	31.25	26.40	30.45	-14.65%
YoY %	-83.36%	91.96%	-18.45%	44.48%	18.37%	-13.30%	-	-
Horiz. %	38.62%	232.12%	120.92%	148.28%	102.63%	86.70%	100.00%	-
EY	8.50	1.41	2.72	2.21	3.20	3.79	3.28	17.18%
YoY %	502.84%	-48.16%	23.08%	-30.94%	-15.57%	15.55%	-	-
Horiz. %	259.15%	42.99%	82.93%	67.38%	97.56%	115.55%	100.00%	-
DY	3.35	0.83	1.68	1.16	1.48	1.69	1.02	21.89%
YoY %	303.61%	-50.60%	44.83%	-21.62%	-12.43%	65.69%	-	-
Horiz. %	328.43%	81.37%	164.71%	113.73%	145.10%	165.69%	100.00%	-
P/NAPS	6.85	12.17	7.54	10.00	5.26	4.52	8.22	-2.99%
YoY %	-43.71%	61.41%	-24.60%	90.11%	16.37%	-45.01%	-	-
Horiz. %	83.33%	148.05%	91.73%	121.65%	63.99%	54.99%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 16:40:00

EMA 5

5 Mins

BUY

2024-05-15 16:30:00

EMA 5

5 Mins

SELL

2024-05-15 16:25:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-15 16:25:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-15 15:40:00

TURTLE SYSTEM 20

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

786

YTLPOWR

YTL POWER INTERNATIONAL BHD

591

MPI

MALAYSIAN PACIFIC INDUSTRIES

540

PTRANS

PERAK TRANSIT BERHAD

523

HLIND

HONG LEONG INDUSTRIES BHD

502

HARTA

HARTALEGA HOLDINGS BHD

492

GENTING

GENTING BHD

453

SENDAI

EVERSENDAI CORPORATION BERHAD

450

YTL

YTL CORPORATION BHD

415

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More