[HOHUP] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -134.1%
YoY- -113.25%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 215,375 170,099 186,041 277,645 307,884 -8.54%
PBT 37 -57,927 -21,840 3,510 9,626 -75.07%
Tax -5,539 -852 11,191 -1,670 179 -
NP -5,502 -58,779 -10,649 1,840 9,805 -
-
NP to SH -5,502 -58,779 -21,017 -1,299 9,805 -
-
Tax Rate 14,970.27% - - 47.58% -1.86% -
Total Cost 220,877 228,878 196,690 275,805 298,079 -7.21%
-
Net Worth 166,296 157,724 211,562 232,800 235,319 -8.30%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 1,799 - -
Div Payout % - - - 0.00% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 166,296 157,724 211,562 232,800 235,319 -8.30%
NOSH 92,387 59,744 59,932 59,999 60,030 11.37%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -2.55% -34.56% -5.72% 0.66% 3.18% -
ROE -3.31% -37.27% -9.93% -0.56% 4.17% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 233.12 284.71 310.42 462.74 512.88 -17.87%
EPS -5.96 -98.38 -35.07 -2.17 16.33 -
DPS 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.80 2.64 3.53 3.88 3.92 -17.67%
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.55 32.82 35.89 53.56 59.40 -8.54%
EPS -1.06 -11.34 -4.05 -0.25 1.89 -
DPS 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.3208 0.3043 0.4082 0.4491 0.454 -8.31%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.14 1.32 2.00 1.52 3.72 -
P/RPS 0.92 0.46 0.64 0.33 0.73 5.94%
P/EPS -35.93 -1.34 -5.70 -70.21 22.78 -
EY -2.78 -74.53 -17.53 -1.42 4.39 -
DY 0.00 0.00 0.00 1.97 0.00 -
P/NAPS 1.19 0.50 0.57 0.39 0.95 5.78%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 27/05/03 30/05/02 28/05/01 - -
Price 1.59 1.28 1.99 1.43 0.00 -
P/RPS 0.68 0.45 0.64 0.31 0.00 -
P/EPS -26.70 -1.30 -5.67 -66.05 0.00 -
EY -3.75 -76.86 -17.62 -1.51 0.00 -
DY 0.00 0.00 0.00 2.10 0.00 -
P/NAPS 0.88 0.48 0.56 0.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment