[HOHUP] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -134.1%
YoY- -113.25%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 190,226 248,127 233,546 277,645 349,703 340,746 405,019 -39.49%
PBT -23,543 -15,364 -12,447 3,510 8,358 7,845 12,320 -
Tax 14,674 13,400 14,212 -1,670 -4,549 -2,995 -2,440 -
NP -8,869 -1,964 1,765 1,840 3,809 4,850 9,880 -
-
NP to SH -22,376 -15,471 -11,742 -1,299 3,809 4,850 9,880 -
-
Tax Rate - - - 47.58% 54.43% 38.18% 19.81% -
Total Cost 199,095 250,091 231,781 275,805 345,894 335,896 395,139 -36.60%
-
Net Worth 214,744 219,126 222,599 232,800 235,800 236,654 245,000 -8.39%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 1,799 1,799 1,799 1,799 - - -
Div Payout % - 0.00% 0.00% 0.00% 47.26% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 214,744 219,126 222,599 232,800 235,800 236,654 245,000 -8.39%
NOSH 59,984 60,034 59,999 59,999 59,999 60,217 62,500 -2.69%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -4.66% -0.79% 0.76% 0.66% 1.09% 1.42% 2.44% -
ROE -10.42% -7.06% -5.27% -0.56% 1.62% 2.05% 4.03% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 317.13 413.31 389.24 462.74 582.84 565.86 648.03 -37.81%
EPS -37.30 -25.77 -19.57 -2.17 6.35 8.05 15.81 -
DPS 0.00 3.00 3.00 3.00 3.00 0.00 0.00 -
NAPS 3.58 3.65 3.71 3.88 3.93 3.93 3.92 -5.85%
Adjusted Per Share Value based on latest NOSH - 59,999
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.70 47.88 45.06 53.57 67.48 65.75 78.15 -39.49%
EPS -4.32 -2.99 -2.27 -0.25 0.73 0.94 1.91 -
DPS 0.00 0.35 0.35 0.35 0.35 0.00 0.00 -
NAPS 0.4144 0.4228 0.4295 0.4492 0.455 0.4566 0.4727 -8.37%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.60 1.18 1.34 1.52 2.23 2.60 3.48 -
P/RPS 0.50 0.29 0.34 0.33 0.38 0.46 0.54 -4.98%
P/EPS -4.29 -4.58 -6.85 -70.21 35.13 32.28 22.01 -
EY -23.31 -21.84 -14.60 -1.42 2.85 3.10 4.54 -
DY 0.00 2.54 2.24 1.97 1.35 0.00 0.00 -
P/NAPS 0.45 0.32 0.36 0.39 0.57 0.66 0.89 -36.45%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 28/05/01 23/02/01 24/11/00 24/08/00 -
Price 1.93 1.86 1.37 1.43 1.84 2.37 3.10 -
P/RPS 0.61 0.45 0.35 0.31 0.32 0.42 0.48 17.27%
P/EPS -5.17 -7.22 -7.00 -66.05 28.98 29.43 19.61 -
EY -19.33 -13.85 -14.28 -1.51 3.45 3.40 5.10 -
DY 0.00 1.61 2.19 2.10 1.63 0.00 0.00 -
P/NAPS 0.54 0.51 0.37 0.37 0.47 0.60 0.79 -22.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment