[SCABLE] YoY TTM Result on 31-Mar-2020

Stock
[SCABLE] SARAWAK CABLE BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ- 7.27%
YoY- -80.23%
Quarter Report
Latest QR
Upcoming QR
SCABLE's Result
SCABLE's Financial Summary
View:
Show?
TTM Result
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
Revenue 629,494 261,979 425,498 763,613 -10.43%
PBT -38,061 -13,091 11,994 -72,985 -31.01%
Tax -1,540 -1,865 -2,668 -4,949 -48.61%
NP -39,601 -14,956 9,326 -77,934 -32.03%
-
NP to SH -38,866 -13,957 6,872 -79,579 -33.54%
-
Tax Rate - - 22.24% - -
Total Cost 669,095 276,935 416,172 841,547 -12.25%
-
Net Worth 12,364,950 13,316,100 0 15,535,450 -12.20%
Dividend
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
Div - - 3,424 - -
Div Payout % - - 49.83% - -
Equity
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
Net Worth 12,364,950 13,316,100 0 15,535,450 -12.20%
NOSH 398,985 317,050 317,050 317,050 14.00%
Ratio Analysis
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
NP Margin -6.29% -5.71% 2.19% -10.21% -
ROE -0.31% -0.10% 0.00% -0.51% -
Per Share
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
RPS 198.55 82.63 134.21 240.85 -10.42%
EPS -12.26 -4.40 2.17 -25.10 -33.54%
DPS 0.00 0.00 1.08 0.00 -
NAPS 39.00 42.00 0.00 49.00 -12.20%
Adjusted Per Share Value based on latest NOSH - 317,050
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
RPS 157.77 65.66 106.65 191.39 -10.43%
EPS -9.74 -3.50 1.72 -19.95 -33.56%
DPS 0.00 0.00 0.86 0.00 -
NAPS 30.991 33.3749 0.00 38.9374 -12.20%
Price Multiplier on Financial Quarter End Date
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
Date 31/12/21 31/05/21 30/11/20 31/03/20 -
Price 0.21 0.345 0.25 0.165 -
P/RPS 0.11 0.42 0.19 0.07 29.40%
P/EPS -1.71 -7.84 11.53 -0.66 72.10%
EY -58.37 -12.76 8.67 -152.12 -42.09%
DY 0.00 0.00 4.32 0.00 -
P/NAPS 0.01 0.01 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/05/21 30/11/20 31/03/20 CAGR
Date 24/02/22 - - 26/06/20 -
Price 0.165 0.00 0.00 0.245 -
P/RPS 0.08 0.00 0.00 0.10 -11.94%
P/EPS -1.35 0.00 0.00 -0.98 20.04%
EY -74.29 0.00 0.00 -102.45 -16.74%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.01 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment