[SINARAN] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 2.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 250,885 300,902 331,909 272,809 -2.75%
PBT -16,687 24,183 60,441 57,292 -
Tax -3,381 -7,513 -17,229 -14,723 -38.73%
NP -20,068 16,670 43,212 42,569 -
-
NP to SH -20,068 16,670 43,212 42,569 -
-
Tax Rate - 31.07% 28.51% 25.70% -
Total Cost 270,953 284,232 288,697 230,240 5.57%
-
Net Worth 205,975 226,330 20,228,632 6,201,176 -67.82%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 205,975 226,330 20,228,632 6,201,176 -67.82%
NOSH 266,400 266,400 266,166 63,415 61.28%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -8.00% 5.54% 13.02% 15.60% -
ROE -9.74% 7.37% 0.21% 0.69% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 97.75 113.14 124.70 4.40 180.85%
EPS -7.82 6.27 16.23 0.69 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8025 0.851 76.00 1.00 -7.06%
Adjusted Per Share Value based on latest NOSH - 63,415
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 27.42 32.89 36.28 29.82 -2.75%
EPS -2.19 1.82 4.72 4.65 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2251 0.2474 22.1087 6.7775 -67.82%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 - -
Price 0.13 0.26 0.40 0.00 -
P/RPS 0.13 0.23 0.32 0.00 -
P/EPS -1.66 4.15 2.46 0.00 -
EY -60.14 24.11 40.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.31 0.01 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 22/05/13 28/05/12 16/05/11 - -
Price 0.20 0.22 0.39 0.00 -
P/RPS 0.20 0.19 0.31 0.00 -
P/EPS -2.56 3.51 2.40 0.00 -
EY -39.09 28.49 41.63 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment