[IVORY] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 41.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 210,766 211,612 132,543 163,343 0 -
PBT 17,443 35,168 31,069 48,362 0 -
Tax 1,206 -2,901 -6,620 -12,672 0 -
NP 18,649 32,267 24,449 35,690 0 -
-
NP to SH 19,887 31,978 24,464 35,690 0 -
-
Tax Rate -6.91% 8.25% 21.31% 26.20% - -
Total Cost 192,117 179,345 108,094 127,653 0 -
-
Net Worth 401,369 350,139 215,525 191,710 0 -
Dividend
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 401,369 350,139 215,525 191,710 0 -
NOSH 445,965 426,999 185,798 186,126 0 -
Ratio Analysis
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 8.85% 15.25% 18.45% 21.85% 0.00% -
ROE 4.95% 9.13% 11.35% 18.62% 0.00% -
Per Share
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 47.26 49.56 71.34 87.76 0.00 -
EPS 4.46 7.49 13.17 19.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.82 1.16 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 186,126
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 43.01 43.19 27.05 33.34 0.00 -
EPS 4.06 6.53 4.99 7.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8191 0.7146 0.4398 0.3912 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/03/15 31/12/12 30/12/11 30/12/10 - -
Price 0.40 0.49 0.99 1.03 0.00 -
P/RPS 0.85 0.99 1.39 1.17 0.00 -
P/EPS 8.97 6.54 7.52 5.37 0.00 -
EY 11.15 15.28 13.30 18.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.60 0.85 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 29/05/15 27/02/13 29/02/12 28/02/11 - -
Price 0.425 0.50 1.09 1.00 0.00 -
P/RPS 0.90 1.01 1.53 1.14 0.00 -
P/EPS 9.53 6.68 8.28 5.22 0.00 -
EY 10.49 14.98 12.08 19.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.94 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment