[SIGGAS] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
18-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -3.01%
YoY- 1677.38%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 0 37,759 78,836 74,774 77,207 71,885 65,303 -
PBT -829 1,224 4,102 5,379 6,454 7,504 3,800 -
Tax 77,114 3,068 -28 -1,263 -2,362 2,255 4,603 59.89%
NP 76,285 4,292 4,074 4,116 4,092 9,759 8,403 44.38%
-
NP to SH 76,285 4,292 4,068 4,115 4,092 9,759 8,403 44.38%
-
Tax Rate - -250.65% 0.68% 23.48% 36.60% -30.05% -121.13% -
Total Cost -76,285 33,467 74,762 70,658 73,115 62,126 56,900 -
-
Net Worth 101,250 129,374 127,500 123,750 122,037 119,999 98,829 0.40%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - 937 3,000 2,250 2,251 1,312 897 -
Div Payout % - 21.84% 73.75% 54.68% 55.01% 13.45% 10.69% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 101,250 129,374 127,500 123,750 122,037 119,999 98,829 0.40%
NOSH 187,500 187,500 187,500 187,500 187,500 187,500 149,742 3.81%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 0.00% 11.37% 5.17% 5.50% 5.30% 13.58% 12.87% -
ROE 75.34% 3.32% 3.19% 3.33% 3.35% 8.13% 8.50% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.00 20.14 42.05 39.88 41.12 38.34 43.61 -
EPS 40.69 2.29 2.17 2.19 2.18 5.20 5.61 39.08%
DPS 0.00 0.50 1.60 1.20 1.20 0.70 0.60 -
NAPS 0.54 0.69 0.68 0.66 0.65 0.64 0.66 -3.28%
Adjusted Per Share Value based on latest NOSH - 187,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 0.00 20.14 42.05 39.88 41.18 38.34 34.83 -
EPS 40.69 2.29 2.17 2.19 2.18 5.20 4.48 44.39%
DPS 0.00 0.50 1.60 1.20 1.20 0.70 0.48 -
NAPS 0.54 0.69 0.68 0.66 0.6509 0.64 0.5271 0.40%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.455 0.93 0.935 0.955 0.43 0.47 0.72 -
P/RPS 0.00 4.62 2.22 2.39 1.05 1.23 1.65 -
P/EPS 1.12 40.63 43.10 43.51 19.73 9.03 12.83 -33.37%
EY 89.42 2.46 2.32 2.30 5.07 11.07 7.79 50.13%
DY 0.00 0.54 1.71 1.26 2.79 1.49 0.83 -
P/NAPS 0.84 1.35 1.38 1.45 0.66 0.73 1.09 -4.24%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 18/11/20 18/11/19 15/11/18 16/11/17 16/11/16 12/11/15 13/11/14 -
Price 0.47 0.945 0.86 0.925 0.43 0.495 0.70 -
P/RPS 0.00 4.69 2.05 2.32 1.05 1.29 1.61 -
P/EPS 1.16 41.28 39.64 42.15 19.73 9.51 12.47 -32.66%
EY 86.56 2.42 2.52 2.37 5.07 10.51 8.02 48.60%
DY 0.00 0.53 1.86 1.30 2.79 1.41 0.86 -
P/NAPS 0.87 1.37 1.26 1.40 0.66 0.77 1.06 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment