[AVALAND] YoY TTM Result on 30-Jun-2011 [#2]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -2.59%
YoY- 332.55%
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 0 186,150 362,688 315,899 80,582 -
PBT 2,112 89,041 24,031 24,394 5,369 -20.79%
Tax 0 -1,703 -1,771 -3,610 -564 -
NP 2,112 87,338 22,260 20,784 4,805 -18.56%
-
NP to SH 2,112 87,338 22,260 20,784 4,805 -18.56%
-
Tax Rate 0.00% 1.91% 7.37% 14.80% 10.50% -
Total Cost -2,112 98,812 340,428 295,115 75,777 -
-
Net Worth 7,068 148,443 205,057 196,110 169,717 -54.80%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 14,170 9,409 - -
Div Payout % - - 63.66% 45.27% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 7,068 148,443 205,057 196,110 169,717 -54.80%
NOSH 235,625 235,625 235,698 236,277 220,412 1.68%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.00% 46.92% 6.14% 6.58% 5.96% -
ROE 29.88% 58.84% 10.86% 10.60% 2.83% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 79.00 153.88 133.70 36.56 -
EPS 0.90 37.07 9.44 8.80 2.18 -19.82%
DPS 0.00 0.00 6.00 3.98 0.00 -
NAPS 0.03 0.63 0.87 0.83 0.77 -55.54%
Adjusted Per Share Value based on latest NOSH - 236,277
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.00 12.78 24.89 21.68 5.53 -
EPS 0.14 5.99 1.53 1.43 0.33 -19.28%
DPS 0.00 0.00 0.97 0.65 0.00 -
NAPS 0.0049 0.1019 0.1407 0.1346 0.1165 -54.68%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.63 0.61 0.72 0.73 0.00 -
P/RPS 0.00 0.77 0.47 0.55 0.00 -
P/EPS 70.29 1.65 7.62 8.30 0.00 -
EY 1.42 60.76 13.12 12.05 0.00 -
DY 0.00 0.00 8.33 5.46 0.00 -
P/NAPS 21.00 0.97 0.83 0.88 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 14/08/14 02/08/13 09/08/12 23/08/11 - -
Price 0.63 0.615 0.74 0.62 0.00 -
P/RPS 0.00 0.78 0.48 0.46 0.00 -
P/EPS 70.29 1.66 7.84 7.05 0.00 -
EY 1.42 60.27 12.76 14.19 0.00 -
DY 0.00 0.00 8.11 6.42 0.00 -
P/NAPS 21.00 0.98 0.85 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment