[PCHEM] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ-0.0%
YoY- 2.03%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 14,023,000 16,641,000 12,674,000 8,251,000 19.31%
PBT 3,385,000 4,886,000 4,167,000 2,573,000 9.56%
Tax -751,000 -808,000 -992,000 -414,000 21.93%
NP 2,634,000 4,078,000 3,175,000 2,159,000 6.84%
-
NP to SH 2,389,000 3,707,000 2,893,000 1,806,000 9.76%
-
Tax Rate 22.19% 16.54% 23.81% 16.09% -
Total Cost 11,389,000 12,563,000 9,499,000 6,092,000 23.16%
-
Net Worth 22,079,999 21,280,000 19,360,000 16,377,777 10.46%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 1,600,000 1,760,000 640,000 1,475,666 2.73%
Div Payout % 66.97% 47.48% 22.12% 81.71% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 22,079,999 21,280,000 19,360,000 16,377,777 10.46%
NOSH 8,000,000 8,000,000 8,000,000 8,188,888 -0.77%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 18.78% 24.51% 25.05% 26.17% -
ROE 10.82% 17.42% 14.94% 11.03% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 175.29 208.01 158.43 100.76 20.24%
EPS 29.86 46.34 36.16 22.05 10.62%
DPS 20.00 22.00 8.00 18.02 3.53%
NAPS 2.76 2.66 2.42 2.00 11.32%
Adjusted Per Share Value based on latest NOSH - 8,188,888
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 175.29 208.01 158.43 103.14 19.31%
EPS 29.86 46.34 36.16 22.58 9.75%
DPS 20.00 22.00 8.00 18.45 2.72%
NAPS 2.76 2.66 2.42 2.0472 10.46%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 6.77 6.62 6.47 7.09 -
P/RPS 3.86 3.18 4.08 7.04 -18.13%
P/EPS 22.67 14.29 17.89 32.15 -10.98%
EY 4.41 7.00 5.59 3.11 12.33%
DY 2.95 3.32 1.24 2.54 5.10%
P/NAPS 2.45 2.49 2.67 3.55 -11.61%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 11/08/14 22/08/13 - - -
Price 6.66 6.50 0.00 0.00 -
P/RPS 3.80 3.12 0.00 0.00 -
P/EPS 22.30 14.03 0.00 0.00 -
EY 4.48 7.13 0.00 0.00 -
DY 3.00 3.38 0.00 0.00 -
P/NAPS 2.41 2.44 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment