[PCHEM] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -13.3%
YoY- 12.05%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
Revenue 3,202,000 3,305,000 3,341,000 3,872,000 3,896,000 3,345,000 2,883,000 1.56%
PBT 783,000 853,000 782,000 1,386,000 1,235,000 1,058,000 822,000 -0.71%
Tax -250,000 -215,000 -197,000 -327,000 -302,000 -244,000 -164,000 6.44%
NP 533,000 638,000 585,000 1,059,000 933,000 814,000 658,000 -3.07%
-
NP to SH 462,000 557,000 555,000 958,000 855,000 737,000 552,000 -2.60%
-
Tax Rate 31.93% 25.21% 25.19% 23.59% 24.45% 23.06% 19.95% -
Total Cost 2,669,000 2,667,000 2,756,000 2,813,000 2,963,000 2,531,000 2,225,000 2.73%
-
Net Worth 24,719,999 23,440,000 22,079,999 21,280,000 19,360,000 20,799,777 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
Div 560,000 640,000 640,000 640,000 640,000 - - -
Div Payout % 121.21% 114.90% 115.32% 66.81% 74.85% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
Net Worth 24,719,999 23,440,000 22,079,999 21,280,000 19,360,000 20,799,777 0 -
NOSH 8,000,000 8,000,000 8,000,000 8,000,000 8,000,000 8,188,888 6,900,000 2.21%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
NP Margin 16.65% 19.30% 17.51% 27.35% 23.95% 24.33% 22.82% -
ROE 1.87% 2.38% 2.51% 4.50% 4.42% 3.54% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
RPS 40.03 41.31 41.76 48.40 48.70 40.85 41.78 -0.63%
EPS 6.00 7.00 7.00 12.00 11.00 9.00 8.00 -4.17%
DPS 7.00 8.00 8.00 8.00 8.00 0.00 0.00 -
NAPS 3.09 2.93 2.76 2.66 2.42 2.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 8,000,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
RPS 40.03 41.31 41.76 48.40 48.70 41.81 36.04 1.56%
EPS 6.00 7.00 7.00 12.00 11.00 9.21 6.90 -2.04%
DPS 7.00 8.00 8.00 8.00 8.00 0.00 0.00 -
NAPS 3.09 2.93 2.76 2.66 2.42 2.60 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 6.61 6.32 6.77 6.62 6.47 7.09 0.00 -
P/RPS 16.51 15.30 16.21 13.68 13.29 17.36 0.00 -
P/EPS 114.46 90.77 97.59 55.28 60.54 78.78 0.00 -
EY 0.87 1.10 1.02 1.81 1.65 1.27 0.00 -
DY 1.06 1.27 1.18 1.21 1.24 0.00 0.00 -
P/NAPS 2.14 2.16 2.45 2.49 2.67 2.79 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/09/09 CAGR
Date 09/08/16 07/08/15 11/08/14 22/08/13 28/08/12 26/08/11 - -
Price 6.60 6.28 6.66 6.50 6.53 6.03 0.00 -
P/RPS 16.49 15.20 15.95 13.43 13.41 14.76 0.00 -
P/EPS 114.29 90.20 96.00 54.28 61.10 67.00 0.00 -
EY 0.88 1.11 1.04 1.84 1.64 1.49 0.00 -
DY 1.06 1.27 1.20 1.23 1.23 0.00 0.00 -
P/NAPS 2.14 2.14 2.41 2.44 2.70 2.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment