[CYPARK] YoY TTM Result on 31-Jul-2015 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- 0.24%
YoY- -1.69%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 322,410 305,104 271,069 245,588 244,948 219,993 182,430 9.95%
PBT 83,413 61,106 56,514 48,200 46,969 37,882 31,372 17.69%
Tax -15,038 -9,756 -9,547 -6,457 -4,510 -5,856 -8,214 10.59%
NP 68,375 51,350 46,967 41,743 42,459 32,026 23,158 19.76%
-
NP to SH 68,376 51,350 46,967 41,743 42,459 32,026 23,156 19.76%
-
Tax Rate 18.03% 15.97% 16.89% 13.40% 9.60% 15.46% 26.18% -
Total Cost 254,035 253,754 224,102 203,845 202,489 187,967 159,272 8.08%
-
Net Worth 552,788 535,806 421,012 315,675 248,338 186,621 146,318 24.78%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 552,788 535,806 421,012 315,675 248,338 186,621 146,318 24.78%
NOSH 299,723 286,527 249,119 201,067 181,268 160,880 154,019 11.72%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 21.21% 16.83% 17.33% 17.00% 17.33% 14.56% 12.69% -
ROE 12.37% 9.58% 11.16% 13.22% 17.10% 17.16% 15.83% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 121.90 106.48 108.81 122.14 135.13 136.74 118.45 0.47%
EPS 25.85 17.92 18.85 20.76 23.42 19.91 15.03 9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.87 1.69 1.57 1.37 1.16 0.95 14.03%
Adjusted Per Share Value based on latest NOSH - 201,067
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 39.18 37.08 32.94 29.85 29.77 26.74 22.17 9.95%
EPS 8.31 6.24 5.71 5.07 5.16 3.89 2.81 19.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6512 0.5117 0.3836 0.3018 0.2268 0.1778 24.78%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 2.40 2.52 2.00 1.77 2.74 2.02 1.81 -
P/RPS 1.97 2.37 1.84 1.45 2.03 1.48 1.53 4.30%
P/EPS 9.28 14.06 10.61 8.53 11.70 10.15 12.04 -4.24%
EY 10.77 7.11 9.43 11.73 8.55 9.85 8.31 4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.35 1.18 1.13 2.00 1.74 1.91 -8.10%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 29/09/14 30/09/13 28/09/12 -
Price 2.40 2.55 2.03 1.70 2.65 2.02 1.63 -
P/RPS 1.97 2.39 1.87 1.39 1.96 1.48 1.38 6.10%
P/EPS 9.28 14.23 10.77 8.19 11.31 10.15 10.84 -2.55%
EY 10.77 7.03 9.29 12.21 8.84 9.85 9.22 2.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.36 1.20 1.08 1.93 1.74 1.72 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment