[CYPARK] YoY TTM Result on 31-Oct-2018 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 2.97%
YoY- 22.22%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 315,323 304,000 376,739 337,885 301,685 282,928 251,853 3.81%
PBT 96,637 92,684 118,583 85,459 69,590 60,079 50,871 11.27%
Tax -21,382 -21,021 -27,300 -15,056 -11,986 -8,366 -7,355 19.44%
NP 75,255 71,663 91,283 70,403 57,604 51,713 43,516 9.54%
-
NP to SH 75,415 70,505 91,283 70,404 57,604 51,713 43,516 9.58%
-
Tax Rate 22.13% 22.68% 23.02% 17.62% 17.22% 13.92% 14.46% -
Total Cost 240,068 232,337 285,456 267,482 244,081 231,215 208,337 2.38%
-
Net Worth 1,027,266 935,628 746,030 590,517 496,663 435,507 331,718 20.71%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 1,027,266 935,628 746,030 590,517 496,663 435,507 331,718 20.71%
NOSH 578,061 480,257 467,441 299,812 260,993 250,291 209,948 18.37%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 23.87% 23.57% 24.23% 20.84% 19.09% 18.28% 17.28% -
ROE 7.34% 7.54% 12.24% 11.92% 11.60% 11.87% 13.12% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 64.15 65.31 81.81 123.59 117.84 113.04 119.96 -9.89%
EPS 15.34 15.15 19.82 25.75 22.50 20.66 20.73 -4.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.01 1.62 2.16 1.94 1.74 1.58 4.76%
Adjusted Per Share Value based on latest NOSH - 299,812
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 38.32 36.95 45.79 41.06 36.66 34.38 30.61 3.81%
EPS 9.17 8.57 11.09 8.56 7.00 6.28 5.29 9.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.1371 0.9067 0.7177 0.6036 0.5293 0.4031 20.71%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.995 0.81 1.40 2.54 2.65 2.23 1.76 -
P/RPS 1.55 1.24 1.71 2.06 2.25 1.97 1.47 0.88%
P/EPS 6.48 5.35 7.06 9.86 11.78 10.79 8.49 -4.39%
EY 15.42 18.70 14.16 10.14 8.49 9.27 11.78 4.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.86 1.18 1.37 1.28 1.11 -13.02%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/12/21 31/12/20 30/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.895 1.35 1.38 1.58 2.37 2.08 1.85 -
P/RPS 1.40 2.07 1.69 1.28 2.01 1.84 1.54 -1.57%
P/EPS 5.83 8.91 6.96 6.14 10.53 10.07 8.93 -6.85%
EY 17.14 11.22 14.36 16.30 9.49 9.93 11.20 7.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.67 0.85 0.73 1.22 1.20 1.17 -15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment