[TAMBUN] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[TAMBUN] TAMBUN INDAH LAND BERHAD
Announcement Date
04-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 14.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAMBUN's Result
TAMBUN's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 455,444 314,484 248,280 128,006 52.60%
PBT 135,791 95,086 61,040 50,177 39.31%
Tax -32,913 -26,692 -17,496 -7,917 60.72%
NP 102,878 68,394 43,544 42,260 34.48%
-
NP to SH 90,003 48,687 30,909 36,355 35.24%
-
Tax Rate 24.24% 28.07% 28.66% 15.78% -
Total Cost 352,566 246,090 204,736 85,746 60.13%
-
Net Worth 345,085 238,292 167,591 150,457 31.84%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 23,125 10,256 9,542 10,178 31.43%
Div Payout % 25.69% 21.07% 30.87% 28.00% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 345,085 238,292 167,591 150,457 31.84%
NOSH 401,261 313,542 251,111 221,261 21.92%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 22.59% 21.75% 17.54% 33.01% -
ROE 26.08% 20.43% 18.44% 24.16% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 113.50 100.30 98.87 57.85 25.16%
EPS 22.43 15.53 12.31 16.43 10.92%
DPS 5.76 3.30 3.80 4.60 7.77%
NAPS 0.86 0.76 0.6674 0.68 8.13%
Adjusted Per Share Value based on latest NOSH - 221,261
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 103.67 71.59 56.52 29.14 52.59%
EPS 20.49 11.08 7.04 8.28 35.22%
DPS 5.26 2.33 2.17 2.32 31.33%
NAPS 0.7855 0.5424 0.3815 0.3425 31.84%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.18 1.28 0.57 0.76 -
P/RPS 1.92 1.28 0.58 1.31 13.57%
P/EPS 9.72 8.24 4.63 4.63 28.01%
EY 10.29 12.13 21.59 21.62 -21.90%
DY 2.64 2.58 6.67 6.05 -24.13%
P/NAPS 2.53 1.68 0.85 1.12 31.17%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 19/08/14 - 16/08/12 - -
Price 2.40 0.00 0.67 0.00 -
P/RPS 2.11 0.00 0.68 0.00 -
P/EPS 10.70 0.00 5.44 0.00 -
EY 9.35 0.00 18.37 0.00 -
DY 2.40 0.00 5.67 0.00 -
P/NAPS 2.79 0.00 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment