[AFUJIYA] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 195.98%
YoY- -37.13%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 127,525 100,759 90,430 87,252 110,725 112,027 100,306 4.08%
PBT -18,943 -522 2,413 3,672 3,094 3,770 5,332 -
Tax 4,177 -1,593 -955 -1,353 -1,240 538 952 27.93%
NP -14,766 -2,115 1,458 2,319 1,854 4,308 6,284 -
-
NP to SH -14,766 -2,115 1,458 2,319 1,854 4,308 6,284 -
-
Tax Rate - - 39.58% 36.85% 40.08% -14.27% -17.85% -
Total Cost 142,291 102,874 88,972 84,933 108,871 107,719 94,022 7.14%
-
Net Worth 147,599 161,999 163,800 161,999 160,199 158,399 153,000 -0.59%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 147,599 161,999 163,800 161,999 160,199 158,399 153,000 -0.59%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -11.58% -2.10% 1.61% 2.66% 1.67% 3.85% 6.26% -
ROE -10.00% -1.31% 0.89% 1.43% 1.16% 2.72% 4.11% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 70.85 55.98 50.24 48.47 61.51 62.24 55.73 4.07%
EPS -8.20 -1.18 0.81 1.29 1.03 2.39 3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.90 0.91 0.90 0.89 0.88 0.85 -0.59%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 70.85 55.98 50.24 48.47 61.51 62.24 55.73 4.07%
EPS -8.20 -1.18 0.81 1.29 1.03 2.39 3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.90 0.91 0.90 0.89 0.88 0.85 -0.59%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.37 0.43 0.405 0.445 0.50 0.50 0.48 -
P/RPS 0.52 0.77 0.81 0.92 0.81 0.80 0.86 -8.03%
P/EPS -4.51 -36.60 50.00 34.54 48.54 20.89 13.75 -
EY -22.17 -2.73 2.00 2.90 2.06 4.79 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.45 0.49 0.56 0.57 0.56 -3.57%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 27/02/23 24/02/22 26/02/21 27/02/20 26/02/19 26/02/18 -
Price 0.375 0.40 0.38 0.43 0.435 0.53 0.50 -
P/RPS 0.53 0.71 0.76 0.89 0.71 0.85 0.90 -8.44%
P/EPS -4.57 -34.04 46.91 33.38 42.23 22.14 14.32 -
EY -21.88 -2.94 2.13 3.00 2.37 4.52 6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.42 0.48 0.49 0.60 0.59 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment