[HIBISCS] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[HIBISCS] HIBISCUS PETROLEUM BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 8.62%
YoY- 201.28%
Quarter Report
Latest QR
Upcoming QR
HIBISCS's Result
HIBISCS's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
Revenue 278,004 198,060 3,748 18,312 9,538 2,307 115.06%
PBT 67,323 120,590 -204,672 10,925 -7,273 -2,371 -
Tax -30,358 69,825 -60 2,087 -393 -97 150.49%
NP 36,965 190,415 -204,732 13,012 -7,666 -2,468 -
-
NP to SH 36,965 190,415 -204,732 13,012 -7,666 -2,468 -
-
Tax Rate 45.09% -57.90% - -19.10% - - -
Total Cost 241,039 7,645 208,480 5,300 17,204 4,775 87.14%
-
Net Worth 765,753 731,916 432,545 366,627 237,932 7,261,800 -30.19%
Dividend
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
Net Worth 765,753 731,916 432,545 366,627 237,932 7,261,800 -30.19%
NOSH 1,531,506 1,407,531 1,005,919 547,204 440,615 12,740,000 -28.71%
Ratio Analysis
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
NP Margin 13.30% 96.14% -5,462.43% 71.06% -80.37% -106.98% -
ROE 4.83% 26.02% -47.33% 3.55% -3.22% -0.03% -
Per Share
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
RPS 18.15 14.07 0.37 3.35 2.16 0.02 196.95%
EPS 2.41 13.53 -20.35 2.38 -1.74 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.43 0.67 0.54 0.57 -2.07%
Adjusted Per Share Value based on latest NOSH - 547,204
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
RPS 34.54 24.60 0.47 2.27 1.18 0.29 114.65%
EPS 4.59 23.65 -25.43 1.62 -0.95 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9513 0.9092 0.5373 0.4555 0.2956 9.0212 -30.19%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 31/12/15 30/06/14 28/09/12 30/09/11 -
Price 0.895 0.41 0.23 1.61 1.76 0.55 -
P/RPS 4.93 2.91 61.73 48.11 81.30 3,037.28 -64.17%
P/EPS 37.08 3.03 -1.13 67.71 -101.16 -2,839.14 -
EY 2.70 33.00 -88.49 1.48 -0.99 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.79 0.53 2.40 3.26 0.96 10.46%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 30/06/14 30/09/12 30/09/11 CAGR
Date 21/02/18 22/02/17 29/02/16 26/08/14 - - -
Price 0.965 0.515 0.18 1.55 0.00 0.00 -
P/RPS 5.32 3.66 48.31 46.32 0.00 0.00 -
P/EPS 39.98 3.81 -0.88 65.18 0.00 0.00 -
EY 2.50 26.27 -113.07 1.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.99 0.42 2.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment