[EITA] YoY TTM Result on 30-Jun-2020 [#3]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -21.25%
YoY- -9.09%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 310,912 374,109 291,432 310,891 264,134 259,561 271,153 2.30%
PBT 7,376 29,845 25,789 26,672 29,196 21,455 26,682 -19.28%
Tax -5,116 -6,348 -7,878 -6,048 -8,113 -4,746 -6,764 -4.54%
NP 2,260 23,497 17,911 20,624 21,083 16,709 19,918 -30.40%
-
NP to SH 7,433 21,792 18,271 18,908 20,799 16,472 19,545 -14.87%
-
Tax Rate 69.36% 21.27% 30.55% 22.68% 27.79% 22.12% 25.35% -
Total Cost 308,652 350,612 273,521 290,267 243,051 242,852 251,235 3.48%
-
Net Worth 210,691 210,691 197,602 184,594 174,194 167,694 149,499 5.88%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 6,502 8,450 7,799 7,798 7,799 9,099 5,200 3.79%
Div Payout % 87.49% 38.78% 42.69% 41.25% 37.50% 55.24% 26.61% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 210,691 210,691 197,602 184,594 174,194 167,694 149,499 5.88%
NOSH 260,113 260,113 260,003 130,000 130,000 130,000 130,000 12.24%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.73% 6.28% 6.15% 6.63% 7.98% 6.44% 7.35% -
ROE 3.53% 10.34% 9.25% 10.24% 11.94% 9.82% 13.07% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 119.53 143.83 112.09 239.15 203.19 199.67 208.58 -8.85%
EPS 2.86 8.38 7.03 14.55 16.00 12.67 15.03 -24.14%
DPS 2.50 3.25 3.00 6.00 6.00 7.00 4.00 -7.53%
NAPS 0.81 0.81 0.76 1.42 1.34 1.29 1.15 -5.67%
Adjusted Per Share Value based on latest NOSH - 130,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 103.42 124.44 96.94 103.41 87.86 86.34 90.19 2.30%
EPS 2.47 7.25 6.08 6.29 6.92 5.48 6.50 -14.88%
DPS 2.16 2.81 2.59 2.59 2.59 3.03 1.73 3.76%
NAPS 0.7008 0.7008 0.6573 0.614 0.5794 0.5578 0.4973 5.88%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.69 0.765 0.815 1.20 1.43 1.25 1.84 -
P/RPS 0.58 0.53 0.73 0.50 0.70 0.63 0.88 -6.70%
P/EPS 24.15 9.13 11.60 8.25 8.94 9.86 12.24 11.98%
EY 4.14 10.95 8.62 12.12 11.19 10.14 8.17 -10.70%
DY 3.62 4.25 3.68 5.00 4.20 5.60 2.17 8.89%
P/NAPS 0.85 0.94 1.07 0.85 1.07 0.97 1.60 -10.00%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 22/08/22 24/08/21 17/08/20 27/08/19 20/08/18 22/08/17 -
Price 0.715 0.77 0.81 1.20 1.42 1.30 1.80 -
P/RPS 0.60 0.54 0.72 0.50 0.70 0.65 0.86 -5.82%
P/EPS 25.02 9.19 11.53 8.25 8.88 10.26 11.97 13.06%
EY 4.00 10.88 8.68 12.12 11.27 9.75 8.35 -11.53%
DY 3.50 4.22 3.70 5.00 4.23 5.38 2.22 7.87%
P/NAPS 0.88 0.95 1.07 0.85 1.06 1.01 1.57 -9.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment