[SNTORIA] YoY TTM Result on 30-Jun-2022 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -2.64%
YoY- 32.75%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 40,301 48,648 30,719 -2,753 303,746 307,725 237,243 -22.36%
PBT -34,370 -105,356 -144,500 -105,511 21,927 55,465 45,391 -
Tax 12 -3,471 -24,422 -5,763 -11,589 -14,858 -12,218 -
NP -34,358 -108,827 -168,922 -111,274 10,338 40,607 33,173 -
-
NP to SH -33,321 -106,798 -158,813 -110,410 10,428 40,617 33,181 -
-
Tax Rate - - - - 52.85% 26.79% 26.92% -
Total Cost 74,659 157,475 199,641 108,521 293,408 267,118 204,070 -13.37%
-
Net Worth 128,810 156,150 267,686 429,414 540,950 461,762 407,352 -15.16%
Dividend
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - 4,855 -
Div Payout % - - - - - - 14.63% -
Equity
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 128,810 156,150 267,686 429,414 540,950 461,762 407,352 -15.16%
NOSH 622,977 567,277 567,277 567,277 567,277 567,265 489,111 3.51%
Ratio Analysis
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin -85.25% -223.70% -549.89% 0.00% 3.40% 13.20% 13.98% -
ROE -25.87% -68.39% -59.33% -25.71% 1.93% 8.80% 8.15% -
Per Share
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 6.57 8.72 5.51 0.00 54.47 55.31 48.92 -24.92%
EPS -5.43 -19.15 -28.48 -19.80 1.87 7.30 6.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.21 0.28 0.48 0.77 0.97 0.83 0.84 -17.96%
Adjusted Per Share Value based on latest NOSH - 567,277
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 6.47 7.81 4.93 0.00 48.76 49.40 38.08 -22.36%
EPS -5.35 -17.14 -25.49 -17.72 1.67 6.52 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
NAPS 0.2068 0.2507 0.4297 0.6893 0.8683 0.7412 0.6539 -15.15%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 29/12/23 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 -
Price 0.09 0.165 0.16 0.115 0.215 0.695 0.80 -
P/RPS 1.37 1.89 2.90 0.00 0.39 1.26 1.64 -2.53%
P/EPS -1.66 -0.86 -0.56 -0.58 11.50 9.52 11.69 -
EY -60.36 -116.06 -177.98 -172.16 8.70 10.50 8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.43 0.59 0.33 0.15 0.22 0.84 0.95 -10.70%
Price Multiplier on Announcement Date
31/12/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 28/02/24 26/08/22 27/08/21 28/08/20 28/08/19 23/02/18 22/02/17 -
Price 0.07 0.12 0.17 0.12 0.23 0.62 0.74 -
P/RPS 1.07 1.38 3.09 0.00 0.42 1.12 1.51 -4.79%
P/EPS -1.29 -0.63 -0.60 -0.61 12.30 8.49 10.82 -
EY -77.60 -159.59 -167.51 -164.98 8.13 11.78 9.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.33 0.43 0.35 0.16 0.24 0.75 0.88 -13.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment