[CSL] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 10.14%
YoY- 137.79%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 308,964 241,128 324,063 926,974 969,335 827,724 -17.87%
PBT 46,282 90,854 -196,333 281,118 321,978 303,549 -31.32%
Tax -27,286 -31,902 40,333 -81,924 -94,050 -86,599 -20.60%
NP 18,996 58,952 -156,000 199,194 227,928 216,950 -38.52%
-
NP to SH 18,996 58,952 -156,000 199,194 227,928 216,950 -38.52%
-
Tax Rate 58.96% 35.11% - 29.14% 29.21% 28.53% -
Total Cost 289,968 182,176 480,063 727,780 741,407 610,774 -13.82%
-
Net Worth 1,777,148 1,244,225 1,485,877 1,243,874 1,085,774 73,396,441 -52.44%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - 2,189,087 - -
Div Payout % - - - - 960.43% - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 1,777,148 1,244,225 1,485,877 1,243,874 1,085,774 73,396,441 -52.44%
NOSH 1,242,761 1,244,225 1,238,230 1,243,874 1,107,933 86,348,751 -57.14%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.15% 24.45% -48.14% 21.49% 23.51% 26.21% -
ROE 1.07% 4.74% -10.50% 16.01% 20.99% 0.30% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 24.86 19.38 26.17 74.52 87.49 0.96 91.57%
EPS 1.53 4.74 -12.60 16.01 20.57 0.25 43.60%
DPS 0.00 0.00 0.00 0.00 197.58 0.00 -
NAPS 1.43 1.00 1.20 1.00 0.98 0.85 10.95%
Adjusted Per Share Value based on latest NOSH - 1,244,225
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 24.89 19.42 26.11 74.67 78.09 66.68 -17.87%
EPS 1.53 4.75 -12.57 16.05 18.36 17.48 -38.53%
DPS 0.00 0.00 0.00 0.00 176.35 0.00 -
NAPS 1.4316 1.0023 1.197 1.002 0.8747 59.126 -52.44%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 - -
Price 0.065 0.13 0.08 0.20 0.75 0.00 -
P/RPS 0.26 0.67 0.31 0.27 0.86 0.00 -
P/EPS 4.25 2.74 -0.63 1.25 3.65 0.00 -
EY 23.52 36.45 -157.48 80.07 27.43 0.00 -
DY 0.00 0.00 0.00 0.00 263.44 0.00 -
P/NAPS 0.05 0.13 0.07 0.20 0.77 0.00 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/17 26/02/16 12/02/15 26/02/14 27/02/13 - -
Price 0.075 0.105 0.085 0.20 0.54 0.00 -
P/RPS 0.30 0.54 0.32 0.27 0.62 0.00 -
P/EPS 4.91 2.22 -0.67 1.25 2.62 0.00 -
EY 20.38 45.12 -148.22 80.07 38.10 0.00 -
DY 0.00 0.00 0.00 0.00 365.89 0.00 -
P/NAPS 0.05 0.11 0.07 0.20 0.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment