[SAPNRG] YoY TTM Result on 31-Jan-2016 [#4]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jan-2016 [#4]
Profit Trend
QoQ- -226.9%
YoY- -155.25%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
TTM Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 5,301,948 5,894,997 7,651,323 10,184,031 9,943,019 8,378,776 6,912,414 -4.32%
PBT -2,345,321 -2,323,594 385,247 -712,641 1,615,961 1,207,756 829,745 -
Tax 2,548,686 -181,225 -179,083 -78,805 -182,502 -84,059 -165,969 -
NP 203,365 -2,504,819 206,164 -791,446 1,433,459 1,123,697 663,776 -17.88%
-
NP to SH 207,547 -2,503,477 208,317 -791,556 1,432,751 1,086,915 524,591 -14.31%
-
Tax Rate - - 46.49% - 11.29% 6.96% 20.00% -
Total Cost 5,098,583 8,399,816 7,445,159 10,975,477 8,509,560 7,255,079 6,248,638 -3.33%
-
Net Worth 5,475,859 9,452,928 13,060,299 12,181,195 12,016,542 10,182,909 6,344,520 -2.42%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div 31,470 - 59,636 80,534 260,770 - - -
Div Payout % 15.16% - 28.63% 0.00% 18.20% - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 5,475,859 9,452,928 13,060,299 12,181,195 12,016,542 10,182,909 6,344,520 -2.42%
NOSH 15,978,925 5,992,000 5,992,000 5,971,174 5,978,379 5,989,946 4,995,685 21.37%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 3.84% -42.49% 2.69% -7.77% 14.42% 13.41% 9.60% -
ROE 3.79% -26.48% 1.60% -6.50% 11.92% 10.67% 8.27% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 84.24 99.15 128.30 170.55 166.32 139.88 138.37 -7.93%
EPS 3.30 -42.11 3.49 -13.26 23.97 18.15 10.50 -17.53%
DPS 0.50 0.00 1.00 1.35 4.35 0.00 0.00 -
NAPS 0.87 1.59 2.19 2.04 2.01 1.70 1.27 -6.10%
Adjusted Per Share Value based on latest NOSH - 5,971,174
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 28.85 32.08 41.64 55.42 54.11 45.60 37.62 -4.32%
EPS 1.13 -13.62 1.13 -4.31 7.80 5.91 2.85 -14.28%
DPS 0.17 0.00 0.32 0.44 1.42 0.00 0.00 -
NAPS 0.298 0.5144 0.7107 0.6629 0.6539 0.5541 0.3453 -2.42%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.265 0.755 1.72 1.88 2.67 4.39 2.92 -
P/RPS 0.31 0.76 1.34 1.10 1.61 3.14 2.11 -27.34%
P/EPS 8.04 -1.79 49.24 -14.18 11.14 24.19 27.81 -18.67%
EY 12.44 -55.77 2.03 -7.05 8.98 4.13 3.60 22.94%
DY 1.89 0.00 0.58 0.72 1.63 0.00 0.00 -
P/NAPS 0.30 0.47 0.79 0.92 1.33 2.58 2.30 -28.77%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 25/03/19 28/03/18 31/03/17 25/03/16 24/03/15 24/03/14 - -
Price 0.345 0.50 1.82 1.91 2.30 4.30 0.00 -
P/RPS 0.41 0.50 1.42 1.12 1.38 3.07 0.00 -
P/EPS 10.46 -1.19 52.10 -14.41 9.60 23.70 0.00 -
EY 9.56 -84.22 1.92 -6.94 10.42 4.22 0.00 -
DY 1.45 0.00 0.55 0.71 1.89 0.00 0.00 -
P/NAPS 0.40 0.31 0.83 0.94 1.14 2.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment