[MENTIGA] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -65.38%
YoY- 3.14%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 12,261 22,699 16,451 18,147 4,134 27,977 18,244 -6.40%
PBT 22,403 13,470 8,089 -651 -2,879 14,320 5,106 27.93%
Tax 23 -3,876 -1,293 -2,107 44 -522 -1,625 -
NP 22,426 9,594 6,796 -2,758 -2,835 13,798 3,481 36.38%
-
NP to SH 22,428 9,597 6,801 -2,742 -2,831 13,798 3,481 36.39%
-
Tax Rate -0.10% 28.78% 15.98% - - 3.65% 31.83% -
Total Cost -10,165 13,105 9,655 20,905 6,969 14,179 14,763 -
-
Net Worth 97,299 77,000 68,600 49,199 47,877 54,318 35,982 18.02%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 1,400 - 1,199 - - -
Div Payout % - - 20.59% - 0.00% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 97,299 77,000 68,600 49,199 47,877 54,318 35,982 18.02%
NOSH 70,000 70,000 70,000 59,999 59,847 65,443 59,971 2.60%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 182.91% 42.27% 41.31% -15.20% -68.58% 49.32% 19.08% -
ROE 23.05% 12.46% 9.91% -5.57% -5.91% 25.40% 9.67% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 17.52 32.43 23.50 30.25 6.91 42.75 30.42 -8.78%
EPS 32.04 13.71 9.72 -4.57 -4.73 21.08 5.80 32.93%
DPS 0.00 0.00 2.00 0.00 2.00 0.00 0.00 -
NAPS 1.39 1.10 0.98 0.82 0.80 0.83 0.60 15.02%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 17.08 31.62 22.92 25.28 5.76 38.97 25.41 -6.40%
EPS 31.24 13.37 9.47 -3.82 -3.94 19.22 4.85 36.38%
DPS 0.00 0.00 1.95 0.00 1.67 0.00 0.00 -
NAPS 1.3554 1.0726 0.9556 0.6853 0.6669 0.7566 0.5012 18.02%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.06 0.80 0.71 0.76 0.65 0.60 0.81 -
P/RPS 6.05 2.47 3.02 2.51 9.41 1.40 2.66 14.67%
P/EPS 3.31 5.84 7.31 -16.63 -13.74 2.85 13.95 -21.30%
EY 30.23 17.14 13.68 -6.01 -7.28 35.14 7.17 27.08%
DY 0.00 0.00 2.82 0.00 3.08 0.00 0.00 -
P/NAPS 0.76 0.73 0.72 0.93 0.81 0.72 1.35 -9.12%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 23/08/13 29/08/12 26/08/11 27/08/10 27/08/09 28/08/08 -
Price 1.03 0.88 0.77 0.71 0.60 0.75 0.90 -
P/RPS 5.88 2.71 3.28 2.35 8.69 1.75 2.96 12.11%
P/EPS 3.21 6.42 7.93 -15.54 -12.68 3.56 15.51 -23.08%
EY 31.11 15.58 12.62 -6.44 -7.88 28.11 6.45 29.96%
DY 0.00 0.00 2.60 0.00 3.33 0.00 0.00 -
P/NAPS 0.74 0.80 0.79 0.87 0.75 0.90 1.50 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment