[MENTIGA] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -2.92%
YoY- 188.21%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 7,642 11,842 11,104 11,645 20,877 16,936 20,652 -15.25%
PBT -2,910 -334 2,083 21,488 11,734 8,645 1,467 -
Tax 2,868 1,741 414 284 -4,182 -1,268 -2,374 -
NP -42 1,407 2,497 21,772 7,552 7,377 -907 -40.04%
-
NP to SH -39 1,410 2,503 21,774 7,555 7,382 -899 -40.69%
-
Tax Rate - - -19.88% -1.32% 35.64% 14.67% 161.83% -
Total Cost 7,684 10,435 8,607 -10,127 13,325 9,559 21,559 -15.78%
-
Net Worth 125,999 130,200 96,806 94,500 75,600 70,000 51,650 16.00%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 1,400 - -
Div Payout % - - - - - 18.97% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 125,999 130,200 96,806 94,500 75,600 70,000 51,650 16.00%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 60,058 2.58%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -0.55% 11.88% 22.49% 186.96% 36.17% 43.56% -4.39% -
ROE -0.03% 1.08% 2.59% 23.04% 9.99% 10.55% -1.74% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.92 16.92 15.83 16.64 29.82 24.19 34.39 -17.38%
EPS -0.06 2.01 3.57 31.11 10.79 10.55 -1.50 -41.49%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.80 1.86 1.38 1.35 1.08 1.00 0.86 13.08%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.65 16.50 15.47 16.22 29.08 23.59 28.77 -15.25%
EPS -0.05 1.96 3.49 30.33 10.52 10.28 -1.25 -41.49%
DPS 0.00 0.00 0.00 0.00 0.00 1.95 0.00 -
NAPS 1.7551 1.8136 1.3485 1.3164 1.0531 0.9751 0.7195 16.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.645 0.57 0.52 0.96 0.95 0.80 0.62 -
P/RPS 5.91 3.37 3.29 5.77 3.19 3.31 1.80 21.89%
P/EPS -1,157.69 28.30 14.57 3.09 8.80 7.59 -41.42 74.11%
EY -0.09 3.53 6.86 32.40 11.36 13.18 -2.41 -42.15%
DY 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.36 0.31 0.38 0.71 0.88 0.80 0.72 -10.90%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 28/11/16 27/11/15 21/11/14 29/11/13 29/11/12 28/10/11 -
Price 0.65 0.53 0.625 0.83 0.82 0.77 0.625 -
P/RPS 5.95 3.13 3.95 4.99 2.75 3.18 1.82 21.80%
P/EPS -1,166.67 26.31 17.52 2.67 7.60 7.30 -41.75 74.11%
EY -0.09 3.80 5.71 37.48 13.16 13.70 -2.39 -42.07%
DY 0.00 0.00 0.00 0.00 0.00 2.60 0.00 -
P/NAPS 0.36 0.28 0.45 0.61 0.76 0.77 0.73 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment