[MENTIGA] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -34.9%
YoY- -88.5%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 17,276 7,642 11,842 11,104 11,645 20,877 16,936 0.33%
PBT 2,662 -2,910 -334 2,083 21,488 11,734 8,645 -17.81%
Tax 389 2,868 1,741 414 284 -4,182 -1,268 -
NP 3,051 -42 1,407 2,497 21,772 7,552 7,377 -13.67%
-
NP to SH 3,053 -39 1,410 2,503 21,774 7,555 7,382 -13.67%
-
Tax Rate -14.61% - - -19.88% -1.32% 35.64% 14.67% -
Total Cost 14,225 7,684 10,435 8,607 -10,127 13,325 9,559 6.84%
-
Net Worth 132,299 125,999 130,200 96,806 94,500 75,600 70,000 11.18%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 1,400 -
Div Payout % - - - - - - 18.97% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 132,299 125,999 130,200 96,806 94,500 75,600 70,000 11.18%
NOSH 70,000 70,000 70,000 70,000 70,000 70,000 70,000 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 17.66% -0.55% 11.88% 22.49% 186.96% 36.17% 43.56% -
ROE 2.31% -0.03% 1.08% 2.59% 23.04% 9.99% 10.55% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.68 10.92 16.92 15.83 16.64 29.82 24.19 0.33%
EPS 4.36 -0.06 2.01 3.57 31.11 10.79 10.55 -13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.89 1.80 1.86 1.38 1.35 1.08 1.00 11.18%
Adjusted Per Share Value based on latest NOSH - 70,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 24.06 10.65 16.50 15.47 16.22 29.08 23.59 0.32%
EPS 4.25 -0.05 1.96 3.49 30.33 10.52 10.28 -13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.95 -
NAPS 1.8429 1.7551 1.8136 1.3485 1.3164 1.0531 0.9751 11.18%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.49 0.645 0.57 0.52 0.96 0.95 0.80 -
P/RPS 1.99 5.91 3.37 3.29 5.77 3.19 3.31 -8.12%
P/EPS 11.23 -1,157.69 28.30 14.57 3.09 8.80 7.59 6.74%
EY 8.90 -0.09 3.53 6.86 32.40 11.36 13.18 -6.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
P/NAPS 0.26 0.36 0.31 0.38 0.71 0.88 0.80 -17.07%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 29/11/17 28/11/16 27/11/15 21/11/14 29/11/13 29/11/12 -
Price 0.54 0.65 0.53 0.625 0.83 0.82 0.77 -
P/RPS 2.19 5.95 3.13 3.95 4.99 2.75 3.18 -6.02%
P/EPS 12.38 -1,166.67 26.31 17.52 2.67 7.60 7.30 9.19%
EY 8.08 -0.09 3.80 5.71 37.48 13.16 13.70 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
P/NAPS 0.29 0.36 0.28 0.45 0.61 0.76 0.77 -15.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment