[PBSB] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
18-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -5.29%
YoY- -10.45%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 112,183 116,418 124,234 143,866 126,326 44,961 -0.95%
PBT -1,287 -18,973 5,614 20,874 20,743 4,399 -
Tax -1,413 1,877 -2,134 -5,653 -3,745 -18 -4.48%
NP -2,700 -17,096 3,480 15,221 16,998 4,381 -
-
NP to SH -2,700 -17,096 3,480 15,221 16,998 4,381 -
-
Tax Rate - - 38.01% 27.08% 18.05% 0.41% -
Total Cost 114,883 133,514 120,754 128,645 109,328 40,580 -1.08%
-
Net Worth 75,250 80,668 89,550 87,849 76,990 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 75,250 80,668 89,550 87,849 76,990 0 -100.00%
NOSH 35,000 35,073 34,980 34,999 34,995 35,005 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -2.41% -14.69% 2.80% 10.58% 13.46% 9.74% -
ROE -3.59% -21.19% 3.89% 17.33% 22.08% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 320.52 331.93 355.15 411.05 360.98 128.44 -0.95%
EPS -7.71 -48.74 9.95 43.49 48.57 12.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.30 2.56 2.51 2.20 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,999
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.45 19.14 20.43 23.66 20.77 7.39 -0.95%
EPS -0.44 -2.81 0.57 2.50 2.80 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1237 0.1326 0.1473 0.1445 0.1266 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.06 1.38 1.77 1.64 4.16 0.00 -
P/RPS 0.33 0.42 0.50 0.40 1.15 0.00 -100.00%
P/EPS -13.74 -2.83 17.79 3.77 8.56 0.00 -100.00%
EY -7.28 -35.32 5.62 26.52 11.68 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.69 0.65 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/04 29/08/03 28/08/02 17/08/01 18/08/00 - -
Price 1.53 1.41 1.75 1.73 4.47 0.00 -
P/RPS 0.48 0.42 0.49 0.42 1.24 0.00 -100.00%
P/EPS -19.83 -2.89 17.59 3.98 9.20 0.00 -100.00%
EY -5.04 -34.57 5.68 25.14 10.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.68 0.69 2.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment