[PBSB] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
18-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -6.09%
YoY- -21.78%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 30,621 30,608 33,551 38,171 32,496 36,367 36,832 -11.59%
PBT 301 477 2,260 4,691 4,863 6,386 4,934 -84.52%
Tax -79 403 -793 -1,639 -1,613 -281 -2,120 -88.86%
NP 222 880 1,467 3,052 3,250 6,105 2,814 -81.63%
-
NP to SH 222 880 1,467 3,052 3,250 6,105 2,814 -81.63%
-
Tax Rate 26.25% -84.49% 35.09% 34.94% 33.17% 4.40% 42.97% -
Total Cost 30,399 29,728 32,084 35,119 29,246 30,262 34,018 -7.23%
-
Net Worth 89,152 75,679 93,521 87,849 84,752 85,764 79,799 7.67%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 89,152 75,679 93,521 87,849 84,752 85,764 79,799 7.67%
NOSH 35,238 29,333 36,675 34,999 35,021 35,005 35,000 0.45%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.72% 2.88% 4.37% 8.00% 10.00% 16.79% 7.64% -
ROE 0.25% 1.16% 1.57% 3.47% 3.83% 7.12% 3.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 86.90 104.35 91.48 109.06 92.79 103.89 105.23 -11.98%
EPS 0.63 3.00 4.00 8.72 9.28 17.44 8.00 -81.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.58 2.55 2.51 2.42 2.45 2.28 7.18%
Adjusted Per Share Value based on latest NOSH - 34,999
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.04 5.03 5.52 6.28 5.34 5.98 6.06 -11.57%
EPS 0.04 0.14 0.24 0.50 0.53 1.00 0.46 -80.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1466 0.1244 0.1538 0.1445 0.1394 0.141 0.1312 7.68%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.83 1.60 1.41 1.64 1.20 2.84 3.80 -
P/RPS 2.11 1.53 1.54 1.50 1.29 2.73 3.61 -30.11%
P/EPS 290.48 53.33 35.25 18.81 12.93 16.28 47.26 235.91%
EY 0.34 1.88 2.84 5.32 7.73 6.14 2.12 -70.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.62 0.55 0.65 0.50 1.16 1.67 -42.95%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 -
Price 1.76 1.67 1.69 1.73 1.86 2.30 3.33 -
P/RPS 2.03 1.60 1.85 1.59 2.00 2.21 3.16 -25.56%
P/EPS 279.37 55.67 42.25 19.84 20.04 13.19 41.42 257.39%
EY 0.36 1.80 2.37 5.04 4.99 7.58 2.41 -71.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.66 0.69 0.77 0.94 1.46 -38.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment