[KAREX] YoY TTM Result on 30-Sep-2013 [#1]

Stock
[KAREX] KAREX BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -72.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 347,561 304,054 290,060 0 -
PBT 63,175 83,538 58,368 -1,089 -
Tax -10,728 -14,536 -10,494 0 -
NP 52,447 69,002 47,874 -1,089 -
-
NP to SH 52,534 69,009 47,874 -1,089 -
-
Tax Rate 16.98% 17.40% 17.98% - -
Total Cost 295,114 235,052 242,186 1,089 546.02%
-
Net Worth 491,163 0 234,781 10,377 261.30%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 491,163 0 234,781 10,377 261.30%
NOSH 1,002,375 667,305 404,794 19,956 268.52%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 15.09% 22.69% 16.50% 0.00% -
ROE 10.70% 0.00% 20.39% -10.49% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 34.67 45.56 71.66 0.00 -
EPS 5.24 10.34 11.83 -5.46 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.00 0.58 0.52 -1.95%
Adjusted Per Share Value based on latest NOSH - 19,956
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 32.99 28.86 27.53 0.00 -
EPS 4.99 6.55 4.54 -0.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4662 0.00 0.2229 0.0099 260.69%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 30/09/14 - -
Price 2.46 3.25 2.85 0.00 -
P/RPS 7.09 7.13 3.98 0.00 -
P/EPS 46.94 31.43 24.10 0.00 -
EY 2.13 3.18 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.02 0.00 4.91 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/16 30/11/15 28/11/14 - -
Price 2.50 3.93 3.04 0.00 -
P/RPS 7.21 8.63 4.24 0.00 -
P/EPS 47.70 38.00 25.70 0.00 -
EY 2.10 2.63 3.89 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 0.00 5.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment