[OWG] YoY TTM Result on 30-Jun-2014 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 119,986 97,967 86,892 0 -
PBT 8,564 17,778 19,002 0 -
Tax -3,469 -5,107 -4,775 0 -
NP 5,095 12,671 14,227 0 -
-
NP to SH 5,838 12,571 14,155 0 -
-
Tax Rate 40.51% 28.73% 25.13% - -
Total Cost 114,891 85,296 72,665 0 -
-
Net Worth 211,458 213,919 9,463,999 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 5,339 - - -
Div Payout % - 42.47% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 211,458 213,919 9,463,999 0 -
NOSH 240,293 274,255 14,560,000 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.25% 12.93% 16.37% 0.00% -
ROE 2.76% 5.88% 0.15% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 49.93 35.72 0.60 0.00 -
EPS 2.43 4.58 0.10 0.00 -
DPS 0.00 1.95 0.00 0.00 -
NAPS 0.88 0.78 0.65 0.65 10.61%
Adjusted Per Share Value based on latest NOSH - 0
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.15 21.35 18.94 0.00 -
EPS 1.27 2.74 3.08 0.00 -
DPS 0.00 1.16 0.00 0.00 -
NAPS 0.4608 0.4662 20.6241 0.65 -10.82%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 - -
Price 1.75 2.12 2.69 0.00 -
P/RPS 3.50 5.93 450.75 0.00 -
P/EPS 72.03 46.25 2,766.97 0.00 -
EY 1.39 2.16 0.04 0.00 -
DY 0.00 0.92 0.00 0.00 -
P/NAPS 1.99 2.72 4.14 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/08/17 22/08/16 26/08/15 - -
Price 1.18 1.91 2.15 0.00 -
P/RPS 2.36 5.35 360.26 0.00 -
P/EPS 48.57 41.67 2,211.52 0.00 -
EY 2.06 2.40 0.05 0.00 -
DY 0.00 1.02 0.00 0.00 -
P/NAPS 1.34 2.45 3.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment