[OWG] QoQ Quarter Result on 30-Jun-2014 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 22,697 24,564 19,222 0 0 0 0 -
PBT 5,387 5,526 4,053 0 0 0 0 -
Tax -1,331 -1,340 -992 0 0 0 0 -
NP 4,056 4,186 3,061 0 0 0 0 -
-
NP to SH 4,042 4,186 3,042 0 0 0 0 -
-
Tax Rate 24.71% 24.25% 24.48% - - - - -
Total Cost 18,641 20,378 16,161 0 0 0 0 -
-
Net Worth 15,561,699 15,488,200 10,190,700 0 0 0 0 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 15,561,699 15,488,200 10,190,700 0 0 0 0 -
NOSH 20,210,000 20,930,000 15,210,000 0 0 0 0 -
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.87% 17.04% 15.92% 0.00% 0.00% 0.00% 0.00% -
ROE 0.03% 0.03% 0.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.11 0.12 0.13 0.00 0.00 0.00 0.00 -
EPS 0.02 0.02 0.02 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.67 0.65 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.95 5.35 4.19 0.00 0.00 0.00 0.00 -
EPS 0.88 0.91 0.66 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 33.9123 33.7521 22.2077 0.65 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 - - - - - -
Price 1.74 0.89 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1,549.34 758.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8,700.00 4,450.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.01 0.02 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 1.20 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 24/02/15 15/12/14 - - - - -
Price 2.70 1.48 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2,404.15 1,261.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13,500.00 7,400.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.01 0.01 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 2.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment