[SUNCON] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[SUNCON] SUNWAY CONSTRUCTION GROUP BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 35.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUNCON's Result
SUNCON's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,378,987 1,881,272 1,705,971 1,446,583 18.01%
PBT 179,972 167,645 145,428 111,353 17.33%
Tax -39,642 -29,835 -23,418 -13,980 41.49%
NP 140,330 137,810 122,010 97,373 12.94%
-
NP to SH 139,924 138,061 120,800 97,819 12.66%
-
Tax Rate 22.03% 17.80% 16.10% 12.55% -
Total Cost 2,238,657 1,743,462 1,583,961 1,349,210 18.36%
-
Net Worth 555,665 542,743 452,286 426,441 9.21%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 96,918 109,840 34,890 - -
Div Payout % 69.27% 79.56% 28.88% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 555,665 542,743 452,286 426,441 9.21%
NOSH 1,292,246 1,292,246 1,292,246 1,292,246 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 5.90% 7.33% 7.15% 6.73% -
ROE 25.18% 25.44% 26.71% 22.94% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 184.10 145.58 132.02 111.94 18.02%
EPS 10.83 10.68 9.35 7.57 12.66%
DPS 7.50 8.50 2.70 0.00 -
NAPS 0.43 0.42 0.35 0.33 9.21%
Adjusted Per Share Value based on latest NOSH - 1,292,246
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 184.10 145.58 132.02 111.94 18.02%
EPS 10.83 10.68 9.35 7.57 12.66%
DPS 7.50 8.50 2.70 0.00 -
NAPS 0.43 0.42 0.35 0.33 9.21%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.82 2.28 1.63 1.17 -
P/RPS 0.99 1.57 1.23 1.05 -1.94%
P/EPS 16.81 21.34 17.44 15.46 2.82%
EY 5.95 4.69 5.74 6.47 -2.75%
DY 4.12 3.73 1.66 0.00 -
P/NAPS 4.23 5.43 4.66 3.55 6.01%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 19/11/18 20/11/17 22/11/16 - -
Price 1.61 2.40 1.62 0.00 -
P/RPS 0.87 1.65 1.23 0.00 -
P/EPS 14.87 22.46 17.33 0.00 -
EY 6.73 4.45 5.77 0.00 -
DY 4.66 3.54 1.67 0.00 -
P/NAPS 3.74 5.71 4.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment