[EONCAP] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -3.84%
YoY- 152.51%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,965,547 1,742,277 995,355 649,687 564,885 327,270 -1.86%
PBT 409,534 373,610 126,037 25,173 -55,732 -249,480 -
Tax -119,831 -109,080 -34,274 4,628 68,569 249,480 -
NP 289,703 264,530 91,763 29,801 12,837 0 -100.00%
-
NP to SH 289,703 264,530 91,763 29,801 -56,757 -250,278 -
-
Tax Rate 29.26% 29.20% 27.19% -18.38% - - -
Total Cost 1,675,844 1,477,747 903,592 619,886 552,048 327,270 -1.70%
-
Net Worth 2,079,583 2,219,541 1,742,311 307,787 277,444 344,345 -1.87%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 45,196 - - - - - -100.00%
Div Payout % 15.60% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 2,079,583 2,219,541 1,742,311 307,787 277,444 344,345 -1.87%
NOSH 693,194 691,446 691,393 415,928 414,096 419,933 -0.52%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 14.74% 15.18% 9.22% 4.59% 2.27% 0.00% -
ROE 13.93% 11.92% 5.27% 9.68% -20.46% -72.68% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 283.55 251.98 143.96 156.20 136.41 77.93 -1.34%
EPS 41.79 38.26 13.27 7.16 -13.71 -59.60 -
DPS 6.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.00 3.21 2.52 0.74 0.67 0.82 -1.35%
Adjusted Per Share Value based on latest NOSH - 415,928
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 283.51 251.31 143.57 93.71 81.48 47.21 -1.86%
EPS 41.79 38.16 13.24 4.30 -8.19 -36.10 -
DPS 6.52 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.9996 3.2015 2.5131 0.444 0.4002 0.4967 -1.87%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 5.50 4.20 0.00 0.00 0.00 0.00 -
P/RPS 1.94 1.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.16 10.98 0.00 0.00 0.00 0.00 -100.00%
EY 7.60 9.11 0.00 0.00 0.00 0.00 -100.00%
DY 1.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.83 1.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/11/04 11/02/04 18/12/02 23/11/01 29/11/00 - -
Price 5.90 5.05 0.00 0.00 0.00 0.00 -
P/RPS 2.08 2.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.12 13.20 0.00 0.00 0.00 0.00 -100.00%
EY 7.08 7.58 0.00 0.00 0.00 0.00 -100.00%
DY 1.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.97 1.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment