[EONCAP] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 89.47%
YoY- 560.71%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 302,565 152,293 646,953 495,220 320,322 155,592 598,323 -36.60%
PBT 18,085 2,754 36,044 25,658 13,812 3,184 -4,947 -
Tax -1,323 -357 -1,372 -996 -796 -176 4,947 -
NP 16,762 2,397 34,672 24,662 13,016 3,008 0 -
-
NP to SH 16,762 2,397 34,672 24,662 13,016 3,008 -214 -
-
Tax Rate 7.32% 12.96% 3.81% 3.88% 5.76% 5.53% - -
Total Cost 285,803 149,896 612,281 470,558 307,306 152,584 598,323 -38.97%
-
Net Worth 340,281 323,805 321,655 309,319 302,307 296,502 145,519 76.44%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 340,281 323,805 321,655 309,319 302,307 296,502 145,519 76.44%
NOSH 420,100 420,526 417,734 417,999 419,870 429,714 213,999 56.97%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 5.54% 1.57% 5.36% 4.98% 4.06% 1.93% 0.00% -
ROE 4.93% 0.74% 10.78% 7.97% 4.31% 1.01% -0.15% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 72.02 36.21 154.87 118.47 76.29 36.21 279.59 -59.61%
EPS 3.99 0.57 8.30 5.90 3.10 0.70 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.77 0.74 0.72 0.69 0.68 12.40%
Adjusted Per Share Value based on latest NOSH - 415,928
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 43.64 21.97 93.32 71.43 46.20 22.44 86.30 -36.60%
EPS 2.42 0.35 5.00 3.56 1.88 0.43 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4908 0.4671 0.464 0.4462 0.4361 0.4277 0.2099 76.44%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 11/10/02 16/05/02 22/02/02 23/11/01 27/08/01 29/05/01 05/04/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment