[EONCAP] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
05-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 99.62%
YoY- 99.92%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,057,921 1,029,476 646,953 598,323 360,404 -1.79%
PBT 450,675 152,919 36,044 -4,947 -253,275 -
Tax -122,282 -47,418 -1,372 22,923 253,275 -
NP 328,393 105,501 34,672 17,976 0 -100.00%
-
NP to SH 328,393 105,501 34,672 -214 -253,350 -
-
Tax Rate 27.13% 31.01% 3.81% - - -
Total Cost 1,729,528 923,975 612,281 580,347 360,404 -1.61%
-
Net Worth 2,322,386 154,275 321,154 291,209 290,727 -2.13%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 45,196 - - - - -100.00%
Div Payout % 13.76% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 2,322,386 154,275 321,154 291,209 290,727 -2.13%
NOSH 695,325 57,781 417,083 428,249 421,344 -0.52%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 15.96% 10.25% 5.36% 3.00% 0.00% -
ROE 14.14% 68.38% 10.80% -0.07% -87.14% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 295.97 1,781.69 155.11 139.71 85.54 -1.28%
EPS 47.23 182.59 8.31 -0.05 -60.13 -
DPS 6.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.34 2.67 0.77 0.68 0.69 -1.62%
Adjusted Per Share Value based on latest NOSH - 428,249
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 296.84 148.49 93.32 86.30 51.99 -1.79%
EPS 47.37 15.22 5.00 -0.03 -36.54 -
DPS 6.52 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.3498 0.2225 0.4632 0.42 0.4193 -2.13%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 4.50 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.53 0.00 0.00 0.00 0.00 -100.00%
EY 10.50 0.00 0.00 0.00 0.00 -100.00%
DY 1.44 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 19/02/04 30/04/03 22/02/02 05/04/01 - -
Price 4.98 2.75 0.00 0.00 0.00 -
P/RPS 1.68 0.15 0.00 0.00 0.00 -100.00%
P/EPS 10.54 1.51 0.00 0.00 0.00 -100.00%
EY 9.48 66.40 0.00 0.00 0.00 -100.00%
DY 1.31 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.49 1.03 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment