[XINHWA] YoY TTM Result on 30-Jun-2016

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016
Profit Trend
QoQ- -8.26%
YoY- 31.46%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/09/15 CAGR
Revenue 98,675 57,436 82,234 27.48%
PBT 12,803 10,760 14,589 -15.96%
Tax -1,068 -1,869 -2,399 -65.97%
NP 11,735 8,891 12,190 -4.94%
-
NP to SH 11,616 8,836 12,109 -5.38%
-
Tax Rate 8.34% 17.37% 16.44% -
Total Cost 86,940 48,545 70,044 33.35%
-
Net Worth 129,600 120,600 124,199 5.83%
Dividend
30/06/16 30/06/15 30/09/15 CAGR
Div 2,700 - - -
Div Payout % 23.24% - - -
Equity
30/06/16 30/06/15 30/09/15 CAGR
Net Worth 129,600 120,600 124,199 5.83%
NOSH 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/16 30/06/15 30/09/15 CAGR
NP Margin 11.89% 15.48% 14.82% -
ROE 8.96% 7.33% 9.75% -
Per Share
30/06/16 30/06/15 30/09/15 CAGR
RPS 54.82 31.91 45.69 27.46%
EPS 6.45 4.91 6.73 -5.50%
DPS 1.50 0.00 0.00 -
NAPS 0.72 0.67 0.69 5.83%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/16 30/06/15 30/09/15 CAGR
RPS 38.60 22.47 32.17 27.47%
EPS 4.54 3.46 4.74 -5.58%
DPS 1.06 0.00 0.00 -
NAPS 0.5069 0.4717 0.4858 5.82%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/09/15 CAGR
Date 30/06/16 30/06/15 30/09/15 -
Price 1.00 0.86 1.25 -
P/RPS 1.82 2.70 2.74 -42.01%
P/EPS 15.50 17.52 18.58 -21.45%
EY 6.45 5.71 5.38 27.33%
DY 1.50 0.00 0.00 -
P/NAPS 1.39 1.28 1.81 -29.65%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/09/15 CAGR
Date 24/08/16 - - -
Price 1.05 0.00 0.00 -
P/RPS 1.92 0.00 0.00 -
P/EPS 16.27 0.00 0.00 -
EY 6.15 0.00 0.00 -
DY 1.43 0.00 0.00 -
P/NAPS 1.46 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment