[XINHWA] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[XINHWA] XIN HWA HOLDINGS BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -68.28%
YoY- -83.99%
Quarter Report
Latest QR
Upcoming QR
XINHWA's Result
XINHWA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Revenue 105,407 97,756 117,701 118,450 109,068 107,858 0 -
PBT 396 4,609 2,430 -450 9,920 16,972 0 -
Tax 4,011 -1,554 -3,212 1,814 106 -1,845 0 -
NP 4,407 3,055 -782 1,364 10,026 15,127 0 -
-
NP to SH 4,606 2,984 -772 1,662 10,382 15,003 0 -
-
Tax Rate -1,012.88% 33.72% 132.18% - -1.07% 10.87% - -
Total Cost 101,000 94,701 118,483 117,086 99,042 92,731 0 -
-
Net Worth 201,022 183,761 179,279 146,880 144,720 125,999 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Div - - 1,080 - 4,320 2,700 - -
Div Payout % - - 0.00% - 41.61% 18.00% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Net Worth 201,022 183,761 179,279 146,880 144,720 125,999 0 -
NOSH 245,149 221,399 216,000 216,000 216,000 180,000 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
NP Margin 4.18% 3.13% -0.66% 1.15% 9.19% 14.02% 0.00% -
ROE 2.29% 1.62% -0.43% 1.13% 7.17% 11.91% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
RPS 43.00 44.15 54.49 54.84 50.49 59.92 0.00 -
EPS 1.88 1.35 -0.36 0.77 4.81 8.34 0.00 -
DPS 0.00 0.00 0.50 0.00 2.00 1.50 0.00 -
NAPS 0.82 0.83 0.83 0.68 0.67 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 216,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
RPS 41.45 38.44 46.28 46.58 42.89 42.41 0.00 -
EPS 1.81 1.17 -0.30 0.65 4.08 5.90 0.00 -
DPS 0.00 0.00 0.42 0.00 1.70 1.06 0.00 -
NAPS 0.7905 0.7226 0.705 0.5776 0.5691 0.4955 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/12/15 - -
Price 0.28 0.40 0.405 0.80 1.12 1.13 0.00 -
P/RPS 0.65 0.91 0.74 1.46 2.22 1.89 0.00 -
P/EPS 14.90 29.68 -113.32 103.97 23.30 13.56 0.00 -
EY 6.71 3.37 -0.88 0.96 4.29 7.38 0.00 -
DY 0.00 0.00 1.23 0.00 1.79 1.33 0.00 -
P/NAPS 0.34 0.48 0.49 1.18 1.67 1.61 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/12/15 31/12/14 CAGR
Date 31/05/22 30/06/21 26/06/20 31/05/19 28/05/18 24/02/16 - -
Price 0.285 0.35 0.355 0.755 0.93 1.02 0.00 -
P/RPS 0.66 0.79 0.65 1.38 1.84 1.70 0.00 -
P/EPS 15.17 25.97 -99.33 98.12 19.35 12.24 0.00 -
EY 6.59 3.85 -1.01 1.02 5.17 8.17 0.00 -
DY 0.00 0.00 1.41 0.00 2.15 1.47 0.00 -
P/NAPS 0.35 0.42 0.43 1.11 1.39 1.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment