[MYNEWS] YoY TTM Result on 31-Oct-2019 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
19-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#4]
Profit Trend
QoQ- -9.72%
YoY- 1.19%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 631,333 400,566 489,992 527,971 391,528 326,461 264,032 15.63%
PBT -20,989 -53,725 -13,142 33,052 32,224 30,519 23,569 -
Tax -1,160 3,970 -2,130 -8,884 -6,205 -6,480 -5,489 -22.81%
NP -22,149 -49,755 -15,272 24,168 26,019 24,039 18,080 -
-
NP to SH -18,168 -43,066 -9,214 26,819 26,504 24,039 18,080 -
-
Tax Rate - - - 26.88% 19.26% 21.23% 23.29% -
Total Cost 653,482 450,321 505,264 503,803 365,509 302,422 245,952 17.67%
-
Net Worth 225,110 245,575 286,504 300,147 279,683 242,164 151,794 6.78%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - 6,821 6,821 6,201 3,897 -
Div Payout % - - - 25.44% 25.74% 25.80% 21.55% -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 225,110 245,575 286,504 300,147 279,683 242,164 151,794 6.78%
NOSH 682,154 682,154 682,154 682,154 682,154 341,077 309,784 14.05%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin -3.51% -12.42% -3.12% 4.58% 6.65% 7.36% 6.85% -
ROE -8.07% -17.54% -3.22% 8.94% 9.48% 9.93% 11.91% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 92.55 58.72 71.83 77.40 57.40 95.71 85.23 1.38%
EPS -2.66 -6.31 -1.35 3.93 3.89 7.05 5.84 -
DPS 0.00 0.00 0.00 1.00 1.00 1.82 1.26 -
NAPS 0.33 0.36 0.42 0.44 0.41 0.71 0.49 -6.37%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 84.14 53.38 65.30 70.36 52.18 43.51 35.19 15.62%
EPS -2.42 -5.74 -1.23 3.57 3.53 3.20 2.41 -
DPS 0.00 0.00 0.00 0.91 0.91 0.83 0.52 -
NAPS 0.30 0.3273 0.3818 0.40 0.3727 0.3227 0.2023 6.78%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.535 0.93 0.555 1.33 1.45 2.42 1.71 -
P/RPS 0.58 1.58 0.77 1.72 2.53 2.53 2.01 -18.70%
P/EPS -20.09 -14.73 -41.09 33.83 37.32 34.34 29.30 -
EY -4.98 -6.79 -2.43 2.96 2.68 2.91 3.41 -
DY 0.00 0.00 0.00 0.75 0.69 0.75 0.74 -
P/NAPS 1.62 2.58 1.32 3.02 3.54 3.41 3.49 -12.00%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/12/22 23/12/21 21/12/20 19/12/19 14/12/18 15/12/17 21/12/16 -
Price 0.635 0.865 0.685 1.16 1.45 2.96 1.70 -
P/RPS 0.69 1.47 0.95 1.50 2.53 3.09 1.99 -16.17%
P/EPS -23.84 -13.70 -50.71 29.51 37.32 42.00 29.13 -
EY -4.19 -7.30 -1.97 3.39 2.68 2.38 3.43 -
DY 0.00 0.00 0.00 0.86 0.69 0.61 0.74 -
P/NAPS 1.92 2.40 1.63 2.64 3.54 4.17 3.47 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment