[MYNEWS] YoY Quarter Result on 31-Oct-2021 [#4]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
23-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 40.41%
YoY- -72.77%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 186,164 180,601 104,084 115,829 139,811 109,341 89,262 13.02%
PBT 2,397 1,496 -15,844 -6,928 4,138 7,321 6,876 -16.10%
Tax -2,317 -969 5,256 -342 -2,045 -1,737 -1,575 6.64%
NP 80 527 -10,588 -7,270 2,093 5,584 5,301 -50.27%
-
NP to SH 947 1,368 -8,889 -5,145 3,182 6,069 5,301 -24.94%
-
Tax Rate 96.66% 64.77% - - 49.42% 23.73% 22.91% -
Total Cost 186,084 180,074 114,672 123,099 137,718 103,757 83,961 14.17%
-
Net Worth 224,866 225,110 245,575 286,504 300,147 279,683 242,164 -1.22%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 224,866 225,110 245,575 286,504 300,147 279,683 242,164 -1.22%
NOSH 750,354 682,154 682,154 682,154 682,154 682,154 341,077 14.03%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 0.04% 0.29% -10.17% -6.28% 1.50% 5.11% 5.94% -
ROE 0.42% 0.61% -3.62% -1.80% 1.06% 2.17% 2.19% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 26.49 26.48 15.26 16.98 20.50 16.03 26.17 0.20%
EPS 0.13 0.20 -1.30 -0.75 0.47 0.89 1.70 -34.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.36 0.42 0.44 0.41 0.71 -12.43%
Adjusted Per Share Value based on latest NOSH - 682,154
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 24.81 24.07 13.87 15.44 18.63 14.57 11.90 13.02%
EPS 0.13 0.18 -1.18 -0.69 0.42 0.81 0.71 -24.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2997 0.30 0.3273 0.3818 0.40 0.3727 0.3227 -1.22%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.54 0.535 0.93 0.555 1.33 1.45 2.42 -
P/RPS 2.04 2.02 6.10 3.27 6.49 9.05 9.25 -22.26%
P/EPS 400.70 266.78 -71.37 -73.59 285.12 162.98 155.71 17.05%
EY 0.25 0.37 -1.40 -1.36 0.35 0.61 0.64 -14.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.62 2.58 1.32 3.02 3.54 3.41 -11.03%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 21/12/23 22/12/22 23/12/21 21/12/20 19/12/19 14/12/18 15/12/17 -
Price 0.515 0.635 0.865 0.685 1.16 1.45 2.96 -
P/RPS 1.94 2.40 5.67 4.03 5.66 9.05 11.31 -25.44%
P/EPS 382.15 316.64 -66.38 -90.82 248.68 162.98 190.45 12.30%
EY 0.26 0.32 -1.51 -1.10 0.40 0.61 0.53 -11.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.92 2.40 1.63 2.64 3.54 4.17 -14.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment