[SERBADK] YoY TTM Result on 31-Mar-2023 [#3]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
14-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -56.34%
YoY- -98.87%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 44,528 495,811 2,389,812 6,119,658 4,146,069 3,102,548 2,647,219 -46.63%
PBT -567,857 -1,493,491 -749,484 685,906 536,966 408,668 359,236 -
Tax -186 -1,060 -3,219 -74,901 -68,915 -50,413 -35,321 -55.36%
NP -568,043 -1,494,551 -752,703 611,005 468,051 358,255 323,915 -
-
NP to SH -545,333 -1,494,939 -751,714 611,343 465,050 359,119 329,739 -
-
Tax Rate - - - 10.92% 12.83% 12.34% 9.83% -
Total Cost 612,571 1,990,362 3,142,515 5,508,653 3,678,018 2,744,293 2,323,304 -18.53%
-
Net Worth 186,359 745,437 2,188,678 3,895,105 2,364,285 2,011,845 1,361,699 -26.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - 148,656 123,500 104,218 66,832 -
Div Payout % - - - 24.32% 26.56% 29.02% 20.27% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 186,359 745,437 2,188,678 3,895,105 2,364,285 2,011,845 1,361,699 -26.34%
NOSH 3,727,186 3,727,186 3,727,186 3,727,186 1,468,500 1,468,500 1,335,000 17.09%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -1,275.70% -301.44% -31.50% 9.98% 11.29% 11.55% 12.24% -
ROE -292.62% -200.55% -34.35% 15.70% 19.67% 17.85% 24.22% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.19 13.30 64.42 164.97 282.33 211.27 198.29 -54.45%
EPS -14.63 -40.11 -20.26 16.48 31.67 24.45 24.70 -
DPS 0.00 0.00 0.00 4.01 8.41 7.10 5.01 -
NAPS 0.05 0.20 0.59 1.05 1.61 1.37 1.02 -37.10%
Adjusted Per Share Value based on latest NOSH - 3,727,186
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.19 13.30 64.12 164.19 111.24 83.24 71.02 -46.67%
EPS -14.63 -40.11 -20.17 16.40 12.48 9.64 8.85 -
DPS 0.00 0.00 0.00 3.99 3.31 2.80 1.79 -
NAPS 0.05 0.20 0.5872 1.0451 0.6343 0.5398 0.3653 -26.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.02 0.02 0.35 1.70 4.25 3.81 2.32 -
P/RPS 1.67 0.15 0.54 1.03 1.51 1.80 1.17 5.62%
P/EPS -0.14 -0.05 -1.73 10.32 13.42 15.58 9.39 -
EY -731.56 -2,005.45 -57.90 9.69 7.45 6.42 10.65 -
DY 0.00 0.00 0.00 2.36 1.98 1.86 2.16 -
P/NAPS 0.40 0.10 0.59 1.62 2.64 2.78 2.27 -23.42%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 04/06/24 14/06/23 30/05/22 25/06/21 25/11/19 27/11/18 21/11/17 -
Price 0.02 0.02 0.11 0.41 4.30 3.85 2.63 -
P/RPS 1.67 0.15 0.17 0.25 1.52 1.82 1.33 3.56%
P/EPS -0.14 -0.05 -0.54 2.49 13.58 15.74 10.65 -
EY -731.56 -2,005.45 -184.22 40.19 7.36 6.35 9.39 -
DY 0.00 0.00 0.00 9.77 1.96 1.84 1.90 -
P/NAPS 0.40 0.10 0.19 0.39 2.67 2.81 2.58 -24.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment