[ADVCON] YoY TTM Result on 30-Jun-2017 [#2]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 109.38%
YoY--%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 253,487 289,965 260,147 141,337 21.47%
PBT 6,201 14,416 16,181 19,526 -31.75%
Tax -5,528 -4,513 -5,870 -5,179 2.19%
NP 673 9,903 10,311 14,347 -63.90%
-
NP to SH 673 9,903 10,311 14,347 -63.90%
-
Tax Rate 89.15% 31.31% 36.28% 26.52% -
Total Cost 252,814 280,062 249,836 126,990 25.77%
-
Net Worth 184,385 188,667 180,935 118,590 15.83%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 4,020 - - -
Div Payout % - 40.60% - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 184,385 188,667 180,935 118,590 15.83%
NOSH 404,322 402,732 402,079 312,079 9.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.27% 3.42% 3.96% 10.15% -
ROE 0.36% 5.25% 5.70% 12.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 63.24 72.23 64.70 45.29 11.75%
EPS 0.17 2.47 2.56 4.60 -66.65%
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.46 0.47 0.45 0.38 6.56%
Adjusted Per Share Value based on latest NOSH - 312,079
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.35 49.59 44.49 24.17 21.47%
EPS 0.12 1.69 1.76 2.45 -63.37%
DPS 0.00 0.69 0.00 0.00 -
NAPS 0.3153 0.3227 0.3094 0.2028 15.83%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/20 28/06/19 29/06/18 - -
Price 0.385 0.385 0.425 0.00 -
P/RPS 0.61 0.53 0.66 0.00 -
P/EPS 229.31 15.61 16.57 0.00 -
EY 0.44 6.41 6.03 0.00 -
DY 0.00 2.60 0.00 0.00 -
P/NAPS 0.84 0.82 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 26/08/20 28/08/19 29/08/18 - -
Price 0.355 0.375 0.43 0.00 -
P/RPS 0.56 0.52 0.66 0.00 -
P/EPS 211.44 15.20 16.77 0.00 -
EY 0.47 6.58 5.96 0.00 -
DY 0.00 2.67 0.00 0.00 -
P/NAPS 0.77 0.80 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment