[MI] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MI] MI TECHNOVATION BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 251.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MI's Result
MI's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 303,316 212,677 148,236 87,770 51.13%
PBT 56,736 63,977 45,494 23,314 34.47%
Tax -1,094 -774 -74 -116 111.13%
NP 55,642 63,203 45,420 23,198 33.82%
-
NP to SH 55,161 63,400 45,417 23,198 33.43%
-
Tax Rate 1.93% 1.21% 0.16% 0.50% -
Total Cost 247,674 149,474 102,816 64,572 56.47%
-
Net Worth 694,349 387,919 344,999 239,194 42.60%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 22,437 - - -
Div Payout % - 35.39% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 694,349 387,919 344,999 239,194 42.60%
NOSH 824,250 750,000 500,000 500,000 18.11%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.34% 29.72% 30.64% 26.43% -
ROE 7.94% 16.34% 13.16% 9.70% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 38.88 28.51 29.65 23.48 18.28%
EPS 7.07 8.50 9.08 6.21 4.41%
DPS 0.00 3.01 0.00 0.00 -
NAPS 0.89 0.52 0.69 0.64 11.60%
Adjusted Per Share Value based on latest NOSH - 500,000
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.70 23.63 16.47 9.75 51.13%
EPS 6.13 7.04 5.05 2.58 33.40%
DPS 0.00 2.49 0.00 0.00 -
NAPS 0.7715 0.431 0.3833 0.2658 42.60%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.47 2.48 1.67 1.90 -
P/RPS 8.93 8.70 5.63 8.09 3.34%
P/EPS 49.08 29.18 18.39 30.61 17.02%
EY 2.04 3.43 5.44 3.27 -14.54%
DY 0.00 1.21 0.00 0.00 -
P/NAPS 3.90 4.77 2.42 2.97 9.49%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/07/21 27/07/20 22/08/19 - -
Price 3.89 3.70 1.66 0.00 -
P/RPS 10.01 12.98 5.60 0.00 -
P/EPS 55.02 43.54 18.28 0.00 -
EY 1.82 2.30 5.47 0.00 -
DY 0.00 0.81 0.00 0.00 -
P/NAPS 4.37 7.12 2.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment