[TECHBND] YoY TTM Result on 31-Dec-2018 [#2]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 1.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 81,990 76,796 77,481 44,100 22.93%
PBT 12,987 13,649 11,776 5,771 31.01%
Tax -2,603 -3,593 -2,917 -1,830 12.45%
NP 10,384 10,056 8,859 3,941 38.07%
-
NP to SH 10,384 10,056 8,859 3,941 38.07%
-
Tax Rate 20.04% 26.32% 24.77% 31.71% -
Total Cost 71,606 66,740 68,622 40,159 21.23%
-
Net Worth 153,524 141,415 131,099 102,869 14.26%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 2,646 2,302 - - -
Div Payout % 25.49% 22.89% - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 153,524 141,415 131,099 102,869 14.26%
NOSH 529,397 233,652 230,000 230,000 32.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 12.66% 13.09% 11.43% 8.94% -
ROE 6.76% 7.11% 6.76% 3.83% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 15.49 33.13 33.69 23.58 -13.05%
EPS 1.96 4.34 3.85 2.11 -2.42%
DPS 0.50 1.00 0.00 0.00 -
NAPS 0.29 0.61 0.57 0.55 -19.19%
Adjusted Per Share Value based on latest NOSH - 230,000
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 14.93 13.98 14.11 8.03 22.94%
EPS 1.89 1.83 1.61 0.72 37.90%
DPS 0.48 0.42 0.00 0.00 -
NAPS 0.2795 0.2575 0.2387 0.1873 14.26%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 -
Price 0.40 1.25 0.895 0.93 -
P/RPS 2.58 3.77 2.66 3.94 -13.15%
P/EPS 20.39 28.82 23.24 44.14 -22.67%
EY 4.90 3.47 4.30 2.27 29.20%
DY 1.25 0.80 0.00 0.00 -
P/NAPS 1.38 2.05 1.57 1.69 -6.52%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 23/02/22 25/02/21 27/02/20 - -
Price 0.415 1.66 0.86 0.00 -
P/RPS 2.68 5.01 2.55 0.00 -
P/EPS 21.16 38.27 22.33 0.00 -
EY 4.73 2.61 4.48 0.00 -
DY 1.20 0.60 0.00 0.00 -
P/NAPS 1.43 2.72 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment