[HPMT] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 14.42%
YoY- 61.91%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 88,175 89,673 92,044 81,086 72,577 41,287 16.36%
PBT 6,440 9,137 15,623 15,329 9,034 3,998 9.99%
Tax -1,880 -2,227 -2,713 -3,195 -1,501 -976 13.99%
NP 4,560 6,910 12,910 12,134 7,533 3,022 8.56%
-
NP to SH 4,763 7,070 12,887 12,119 7,485 2,948 10.05%
-
Tax Rate 29.19% 24.37% 17.37% 20.84% 16.62% 24.41% -
Total Cost 83,615 82,763 79,134 68,952 65,044 38,265 16.90%
-
Net Worth 141,250 141,250 134,680 128,110 121,540 114,971 4.19%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 1,740 2,135 4,434 5,847 4,073 1,642 1.16%
Div Payout % 36.55% 30.20% 34.41% 48.25% 54.42% 55.71% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 141,250 141,250 134,680 128,110 121,540 114,971 4.19%
NOSH 328,489 328,489 328,489 328,489 328,489 328,489 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 5.17% 7.71% 14.03% 14.96% 10.38% 7.32% -
ROE 3.37% 5.01% 9.57% 9.46% 6.16% 2.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 26.84 27.30 28.02 24.68 22.09 12.57 16.36%
EPS 1.45 2.15 3.92 3.69 2.28 0.90 9.99%
DPS 0.53 0.65 1.35 1.78 1.24 0.50 1.17%
NAPS 0.43 0.43 0.41 0.39 0.37 0.35 4.19%
Adjusted Per Share Value based on latest NOSH - 328,489
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 26.84 27.30 28.02 24.68 22.09 12.57 16.36%
EPS 1.45 2.15 3.92 3.69 2.28 0.90 9.99%
DPS 0.53 0.65 1.35 1.78 1.24 0.50 1.17%
NAPS 0.43 0.43 0.41 0.39 0.37 0.35 4.19%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.335 0.365 0.41 0.49 0.34 0.45 -
P/RPS 1.25 1.34 1.46 1.99 1.54 3.58 -18.95%
P/EPS 23.10 16.96 10.45 13.28 14.92 50.14 -14.34%
EY 4.33 5.90 9.57 7.53 6.70 1.99 16.80%
DY 1.58 1.78 3.29 3.63 3.65 1.11 7.30%
P/NAPS 0.78 0.85 1.00 1.26 0.92 1.29 -9.56%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 20/08/24 29/08/23 22/08/22 23/08/21 26/08/20 - -
Price 0.315 0.365 0.46 0.53 0.335 0.00 -
P/RPS 1.17 1.34 1.64 2.15 1.52 0.00 -
P/EPS 21.72 16.96 11.73 14.37 14.70 0.00 -
EY 4.60 5.90 8.53 6.96 6.80 0.00 -
DY 1.68 1.78 2.93 3.36 3.70 0.00 -
P/NAPS 0.73 0.85 1.12 1.36 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment