[TJSETIA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TJSETIA] TUJU SETIA BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TJSETIA's Result
TJSETIA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Revenue 570,192 457,339 271,691 59,290 112.51%
PBT -10,660 -44,135 6,881 4,886 -
Tax 1,344 11,100 -1,575 -1,396 -
NP -9,316 -33,035 5,306 3,490 -
-
NP to SH -9,316 -33,035 5,306 3,490 -
-
Tax Rate - - 22.89% 28.57% -
Total Cost 579,508 490,374 266,385 55,800 118.02%
-
Net Worth 63,365 72,870 107,721 66,534 -1.61%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Div - - 3,168 - -
Div Payout % - - 59.71% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Net Worth 63,365 72,870 107,721 66,534 -1.61%
NOSH 316,828 316,828 316,828 316,828 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
NP Margin -1.63% -7.22% 1.95% 5.89% -
ROE -14.70% -45.33% 4.93% 5.25% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 179.97 144.35 85.75 18.71 112.52%
EPS -2.94 -10.43 1.67 1.10 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 0.20 0.23 0.34 0.21 -1.61%
Adjusted Per Share Value based on latest NOSH - 316,828
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
RPS 163.61 131.23 77.96 17.01 112.52%
EPS -2.67 -9.48 1.52 1.00 -
DPS 0.00 0.00 0.91 0.00 -
NAPS 0.1818 0.2091 0.3091 0.1909 -1.61%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 29/03/24 31/03/23 31/03/22 - -
Price 0.205 0.20 0.385 0.00 -
P/RPS 0.11 0.14 0.45 0.00 -
P/EPS -6.97 -1.92 22.99 0.00 -
EY -14.34 -52.13 4.35 0.00 -
DY 0.00 0.00 2.60 0.00 -
P/NAPS 1.03 0.87 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 CAGR
Date 27/05/24 29/05/23 27/05/22 - -
Price 0.27 0.185 0.345 0.00 -
P/RPS 0.15 0.13 0.40 0.00 -
P/EPS -9.18 -1.77 20.60 0.00 -
EY -10.89 -56.36 4.85 0.00 -
DY 0.00 0.00 2.90 0.00 -
P/NAPS 1.35 0.80 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment